|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$183,000,000.00 |
|
|
| Down Payment： |
$54,900,000.00 |
| |
| Loan amount： |
$128,100,000.00 |
Total repayment： |
$205,509,487.02 |
| Monthly Payment： |
$685,031.62 (4.125% 300-term) |
Total int. paid： |
$77,409,487.02 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$3,000.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$100,500.00 |
Deed Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Mort. Deed Fee： |
$210.00 |
| Agency Commission： |
$1,830,000.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$7,777,501.00 |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$1,579,632.73 |
$1,122,208.79 |
$876,026.60 |
$766,671.47 |
$589,124.61 |
$482,773.61 |
$412,020.23 |
| 1.500 |
$1,607,415.39 |
$1,150,229.11 |
$904,328.22 |
$795,171.81 |
$618,140.67 |
$512,318.43 |
$442,098.99 |
| 2.000 |
$1,635,508.43 |
$1,178,692.34 |
$933,204.74 |
$824,334.65 |
$648,036.55 |
$542,957.41 |
$473,482.54 |
| 2.500 |
$1,663,911.39 |
$1,207,597.44 |
$962,654.11 |
$854,156.98 |
$678,805.61 |
$574,678.04 |
$506,149.87 |
| 3.000 |
$1,692,623.74 |
$1,236,943.14 |
$992,673.81 |
$884,635.08 |
$710,439.52 |
$607,464.69 |
$540,074.77 |
| 3.500 |
$1,721,644.87 |
$1,266,727.96 |
$1,023,260.85 |
$915,764.54 |
$742,928.40 |
$641,298.79 |
$575,226.25 |
| 4.000 |
$1,750,974.09 |
$1,296,950.22 |
$1,054,411.80 |
$947,540.23 |
$776,260.80 |
$676,158.99 |
$611,568.99 |
| 4.125 |
$1,758,354.45 |
$1,304,573.92 |
$1,062,287.20 |
$955,584.47 |
$784,724.22 |
|
$620,836.31 |
| 4.500 |
$1,780,610.66 |
$1,327,608.02 |
$1,086,122.78 |
$979,956.40 |
$810,423.85 |
$712,021.40 |
$649,063.88 |
| 5.000 |
$1,810,553.75 |
$1,358,699.25 |
$1,118,389.48 |
$1,013,006.64 |
$845,403.30 |
$748,859.84 |
$687,668.50 |
| 5.500 |
$1,840,802.46 |
$1,390,221.62 |
$1,151,207.17 |
$1,046,683.91 |
$881,183.64 |
$786,646.08 |
$727,337.71 |
| 6.000 |
$1,871,355.83 |
$1,422,172.63 |
$1,184,570.73 |
$1,080,980.60 |
$917,748.19 |
$825,350.10 |
$768,024.22 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
