| 樓價： |
$183,000,000.00 |
|
|
| 首期： |
$54,900,000.00 |
| |
| 貸款金額： |
$128,100,000.00 |
全期供款共： |
$205,509,487.02 |
| 每月供款額： |
$685,031.62 (4.125厘息計供300期) |
全期利息共： |
$77,409,487.02 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$100,500.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$1,830,000.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$7,777,500.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$1,579,632.73 |
$1,122,208.79 |
$876,026.60 |
$766,671.47 |
$589,124.61 |
$482,773.61 |
$412,020.23 |
| 1.500 |
$1,607,415.39 |
$1,150,229.11 |
$904,328.22 |
$795,171.81 |
$618,140.67 |
$512,318.43 |
$442,098.99 |
| 2.000 |
$1,635,508.43 |
$1,178,692.34 |
$933,204.74 |
$824,334.65 |
$648,036.55 |
$542,957.41 |
$473,482.54 |
| 2.500 |
$1,663,911.39 |
$1,207,597.44 |
$962,654.11 |
$854,156.98 |
$678,805.61 |
$574,678.04 |
$506,149.87 |
| 3.000 |
$1,692,623.74 |
$1,236,943.14 |
$992,673.81 |
$884,635.08 |
$710,439.52 |
$607,464.69 |
$540,074.77 |
| 3.500 |
$1,721,644.87 |
$1,266,727.96 |
$1,023,260.85 |
$915,764.54 |
$742,928.40 |
$641,298.79 |
$575,226.25 |
| 4.000 |
$1,750,974.09 |
$1,296,950.22 |
$1,054,411.80 |
$947,540.23 |
$776,260.80 |
$676,158.99 |
$611,568.99 |
| 4.125 |
$1,758,354.45 |
$1,304,573.92 |
$1,062,287.20 |
$955,584.47 |
$784,724.22 |
|
$620,836.31 |
| 4.500 |
$1,780,610.66 |
$1,327,608.02 |
$1,086,122.78 |
$979,956.40 |
$810,423.85 |
$712,021.40 |
$649,063.88 |
| 5.000 |
$1,810,553.75 |
$1,358,699.25 |
$1,118,389.48 |
$1,013,006.64 |
$845,403.30 |
$748,859.84 |
$687,668.50 |
| 5.500 |
$1,840,802.46 |
$1,390,221.62 |
$1,151,207.17 |
$1,046,683.91 |
$881,183.64 |
$786,646.08 |
$727,337.71 |
| 6.000 |
$1,871,355.83 |
$1,422,172.63 |
$1,184,570.73 |
$1,080,980.60 |
$917,748.19 |
$825,350.10 |
$768,024.22 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
