|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$17,880,000.00 |
|
|
| Down Payment： |
$5,364,000.00 |
| |
| Loan amount： |
$12,516,000.00 |
Total repayment： |
$16,609,267.72 |
| Monthly Payment： |
$55,364.23 (2.375% 300-term) |
Total int. paid： |
$4,093,267.72 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$3,000.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$62,200.00 |
Reg Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Reg Fee： |
$210.00 |
| Agency Commission： |
$178,800.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$670,500.00 (1st Residential Property) |
|
|
$2,682,000.00 (2nd Residential Property) |
|
|
$1,341,000.00 (Non Residential Property) |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$154,337.89 |
$109,645.32 |
$85,592.11 |
$74,907.57 |
$57,560.37 |
$47,169.36 |
$40,256.40 |
| 1.500 |
$157,052.39 |
$112,383.04 |
$88,357.31 |
$77,692.20 |
$60,395.38 |
$50,056.03 |
$43,195.25 |
| 2.000 |
$159,797.22 |
$115,164.04 |
$91,178.69 |
$80,541.55 |
$63,316.36 |
$53,049.61 |
$46,261.57 |
| 2.375 |
$161,875.71 |
$117,278.13 |
$93,331.47 |
$82,720.87 |
$65,563.12 |
|
$48,643.76 |
| 2.500 |
$162,572.33 |
$117,988.21 |
$94,056.04 |
$83,455.34 |
$66,322.65 |
$56,148.87 |
$49,453.33 |
| 3.000 |
$165,377.66 |
$120,855.43 |
$96,989.11 |
$86,433.20 |
$69,413.44 |
$59,352.29 |
$52,767.96 |
| 3.500 |
$168,213.17 |
$123,765.55 |
$99,977.62 |
$89,474.70 |
$72,587.76 |
$62,658.05 |
$56,202.43 |
| 4.000 |
$171,078.78 |
$126,718.41 |
$103,021.22 |
$92,579.34 |
$75,844.50 |
$66,064.06 |
$59,753.30 |
| 4.500 |
$173,974.42 |
$129,713.83 |
$106,119.54 |
$95,746.56 |
$79,182.40 |
$69,567.99 |
$63,416.73 |
| 5.000 |
$176,900.01 |
$132,751.60 |
$109,272.15 |
$98,975.73 |
$82,600.06 |
$73,167.29 |
$67,188.59 |
| 5.500 |
$179,855.45 |
$135,831.49 |
$112,478.60 |
$102,266.17 |
$86,095.98 |
$76,859.19 |
$71,064.47 |
| 6.000 |
$182,840.67 |
$138,953.26 |
$115,738.39 |
$105,617.12 |
$89,668.51 |
$80,640.76 |
$75,039.74 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
