| 楼价： |
$17,880,000.00 |
|
|
| 首期： |
$5,364,000.00 |
| |
| 贷款金额： |
$12,516,000.00 |
全期供款共： |
$16,609,267.72 |
| 每月供款额： |
$55,364.23 (2.375厘息计供300期) |
全期利息共： |
$4,093,267.72 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$62,200.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$178,800.00 |
注册费： |
$300.00 |
| 按揭保险费： |
$37,548 一次性付款 |
查册费： |
$30.00 |
|
印花税#： |
$670,500.00 (第一个住宅物业) |
|
|
$2,682,000.00 (第二个住宅物业) |
|
|
$670,500.00 (非住宅物业) |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$154,337.89 |
$109,645.32 |
$85,592.11 |
$74,907.57 |
$57,560.37 |
$47,169.36 |
$40,256.40 |
| 1.500 |
$157,052.39 |
$112,383.04 |
$88,357.31 |
$77,692.20 |
$60,395.38 |
$50,056.03 |
$43,195.25 |
| 2.000 |
$159,797.22 |
$115,164.04 |
$91,178.69 |
$80,541.55 |
$63,316.36 |
$53,049.61 |
$46,261.57 |
| 2.375 |
$161,875.71 |
$117,278.13 |
$93,331.47 |
$82,720.87 |
$65,563.12 |
|
$48,643.76 |
| 2.500 |
$162,572.33 |
$117,988.21 |
$94,056.04 |
$83,455.34 |
$66,322.65 |
$56,148.87 |
$49,453.33 |
| 3.000 |
$165,377.66 |
$120,855.43 |
$96,989.11 |
$86,433.20 |
$69,413.44 |
$59,352.29 |
$52,767.96 |
| 3.500 |
$168,213.17 |
$123,765.55 |
$99,977.62 |
$89,474.70 |
$72,587.76 |
$62,658.05 |
$56,202.43 |
| 4.000 |
$171,078.78 |
$126,718.41 |
$103,021.22 |
$92,579.34 |
$75,844.50 |
$66,064.06 |
$59,753.30 |
| 4.500 |
$173,974.42 |
$129,713.83 |
$106,119.54 |
$95,746.56 |
$79,182.40 |
$69,567.99 |
$63,416.73 |
| 5.000 |
$176,900.01 |
$132,751.60 |
$109,272.15 |
$98,975.73 |
$82,600.06 |
$73,167.29 |
$67,188.59 |
| 5.500 |
$179,855.45 |
$135,831.49 |
$112,478.60 |
$102,266.17 |
$86,095.98 |
$76,859.19 |
$71,064.47 |
| 6.000 |
$182,840.67 |
$138,953.26 |
$115,738.39 |
$105,617.12 |
$89,668.51 |
$80,640.76 |
$75,039.74 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
