|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$16,680,000.00 |
|
|
| Down Payment： |
$5,004,000.00 |
| |
| Loan amount： |
$11,676,000.00 |
Total repayment： |
$15,494,551.76 |
| Monthly Payment： |
$51,648.51 (2.375% 300-term) |
Total int. paid： |
$3,818,551.76 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$3,000.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$59,200.00 |
Reg Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Reg Fee： |
$210.00 |
| Agency Commission： |
$166,800.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$625,500.00 (1st Residential Property) |
|
|
$2,502,000.00 (2nd Residential Property) |
|
|
$1,251,000.00 (Non Residential Property) |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$143,979.64 |
$102,286.57 |
$79,847.67 |
$69,880.22 |
$53,697.26 |
$44,003.63 |
$37,554.63 |
| 1.500 |
$146,511.96 |
$104,840.56 |
$82,427.29 |
$72,477.96 |
$56,342.00 |
$46,696.57 |
$40,296.24 |
| 2.000 |
$149,072.57 |
$107,434.91 |
$85,059.32 |
$75,136.08 |
$59,066.94 |
$49,489.23 |
$43,156.77 |
| 2.375 |
$151,011.57 |
$109,407.11 |
$87,067.61 |
$77,169.13 |
$61,162.91 |
|
$45,379.08 |
| 2.500 |
$151,661.43 |
$110,069.54 |
$87,743.56 |
$77,854.31 |
$61,871.46 |
$52,380.49 |
$46,134.32 |
| 3.000 |
$154,278.49 |
$112,744.33 |
$90,479.78 |
$80,632.31 |
$64,754.82 |
$55,368.91 |
$49,226.49 |
| 3.500 |
$156,923.70 |
$115,459.14 |
$93,267.71 |
$83,469.69 |
$67,716.10 |
$58,452.81 |
$52,430.46 |
| 4.000 |
$159,596.98 |
$118,213.82 |
$96,107.04 |
$86,365.96 |
$70,754.26 |
$61,630.23 |
$55,743.01 |
| 4.500 |
$162,298.28 |
$121,008.21 |
$98,997.42 |
$89,320.62 |
$73,868.14 |
$64,899.00 |
$59,160.58 |
| 5.000 |
$165,027.52 |
$123,842.10 |
$101,938.45 |
$92,333.06 |
$77,056.43 |
$68,256.73 |
$62,679.29 |
| 5.500 |
$167,784.62 |
$126,715.28 |
$104,929.70 |
$95,402.66 |
$80,317.72 |
$71,700.86 |
$66,295.04 |
| 6.000 |
$170,569.48 |
$129,627.54 |
$107,970.71 |
$98,528.72 |
$83,650.49 |
$75,228.63 |
$70,003.52 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
