| 楼价： |
$16,680,000.00 |
|
|
| 首期： |
$5,004,000.00 |
| |
| 贷款金额： |
$11,676,000.00 |
全期供款共： |
$15,494,551.76 |
| 每月供款额： |
$51,648.51 (2.375厘息计供300期) |
全期利息共： |
$3,818,551.76 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$59,200.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$166,800.00 |
注册费： |
$300.00 |
| 按揭保险费： |
$268,548 一次性付款 |
查册费： |
$30.00 |
|
印花税#： |
$625,500.00 (第一个住宅物业) |
|
|
$2,502,000.00 (第二个住宅物业) |
|
|
$625,500.00 (非住宅物业) |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$143,979.64 |
$102,286.57 |
$79,847.67 |
$69,880.22 |
$53,697.26 |
$44,003.63 |
$37,554.63 |
| 1.500 |
$146,511.96 |
$104,840.56 |
$82,427.29 |
$72,477.96 |
$56,342.00 |
$46,696.57 |
$40,296.24 |
| 2.000 |
$149,072.57 |
$107,434.91 |
$85,059.32 |
$75,136.08 |
$59,066.94 |
$49,489.23 |
$43,156.77 |
| 2.375 |
$151,011.57 |
$109,407.11 |
$87,067.61 |
$77,169.13 |
$61,162.91 |
|
$45,379.08 |
| 2.500 |
$151,661.43 |
$110,069.54 |
$87,743.56 |
$77,854.31 |
$61,871.46 |
$52,380.49 |
$46,134.32 |
| 3.000 |
$154,278.49 |
$112,744.33 |
$90,479.78 |
$80,632.31 |
$64,754.82 |
$55,368.91 |
$49,226.49 |
| 3.500 |
$156,923.70 |
$115,459.14 |
$93,267.71 |
$83,469.69 |
$67,716.10 |
$58,452.81 |
$52,430.46 |
| 4.000 |
$159,596.98 |
$118,213.82 |
$96,107.04 |
$86,365.96 |
$70,754.26 |
$61,630.23 |
$55,743.01 |
| 4.500 |
$162,298.28 |
$121,008.21 |
$98,997.42 |
$89,320.62 |
$73,868.14 |
$64,899.00 |
$59,160.58 |
| 5.000 |
$165,027.52 |
$123,842.10 |
$101,938.45 |
$92,333.06 |
$77,056.43 |
$68,256.73 |
$62,679.29 |
| 5.500 |
$167,784.62 |
$126,715.28 |
$104,929.70 |
$95,402.66 |
$80,317.72 |
$71,700.86 |
$66,295.04 |
| 6.000 |
$170,569.48 |
$129,627.54 |
$107,970.71 |
$98,528.72 |
$83,650.49 |
$75,228.63 |
$70,003.52 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
