|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$16,600,000.00 |
|
|
| Down Payment： |
$4,980,000.00 |
| |
| Loan amount： |
$11,620,000.00 |
Total repayment： |
$15,420,237.37 |
| Monthly Payment： |
$51,400.79 (2.375% 300-term) |
Total int. paid： |
$3,800,237.37 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$3,000.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$59,000.00 |
Reg Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Reg Fee： |
$210.00 |
| Agency Commission： |
$166,000.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$622,500.00 (1st Residential Property) |
|
|
$2,490,000.00 (2nd Residential Property) |
|
|
$1,245,000.00 (Non Residential Property) |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$143,289.09 |
$101,795.99 |
$79,464.71 |
$69,545.06 |
$53,439.72 |
$43,792.58 |
$37,374.51 |
| 1.500 |
$145,809.26 |
$104,337.72 |
$82,031.96 |
$72,130.34 |
$56,071.78 |
$46,472.60 |
$40,102.97 |
| 2.000 |
$148,357.60 |
$106,919.63 |
$84,651.36 |
$74,775.71 |
$58,783.64 |
$49,251.87 |
$42,949.78 |
| 2.375 |
$150,287.29 |
$108,882.38 |
$86,650.02 |
$76,799.02 |
$60,869.56 |
|
$45,161.44 |
| 2.500 |
$150,934.04 |
$109,541.63 |
$87,322.72 |
$77,480.91 |
$61,574.72 |
$52,129.26 |
$45,913.05 |
| 3.000 |
$153,538.55 |
$112,203.59 |
$90,045.82 |
$80,245.59 |
$64,444.24 |
$55,103.35 |
$48,990.39 |
| 3.500 |
$156,171.06 |
$114,905.38 |
$92,820.38 |
$83,069.35 |
$67,391.32 |
$58,172.46 |
$52,178.99 |
| 4.000 |
$158,831.53 |
$117,646.85 |
$95,646.10 |
$85,951.74 |
$70,414.91 |
$61,334.64 |
$55,475.66 |
| 4.500 |
$161,519.87 |
$120,427.83 |
$98,522.61 |
$88,892.22 |
$73,513.86 |
$64,587.73 |
$58,876.83 |
| 5.000 |
$164,236.02 |
$123,248.13 |
$101,449.54 |
$91,890.22 |
$76,686.86 |
$67,929.36 |
$62,378.67 |
| 5.500 |
$166,979.90 |
$126,107.53 |
$104,426.44 |
$94,945.10 |
$79,932.51 |
$71,356.97 |
$65,977.08 |
| 6.000 |
$169,751.40 |
$129,005.82 |
$107,452.86 |
$98,056.16 |
$83,249.29 |
$74,867.82 |
$69,667.77 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
