| 樓價： |
$16,600,000.00 |
|
|
| 首期： |
$4,980,000.00 |
| |
| 貸款金額： |
$11,620,000.00 |
全期供款共： |
$15,420,237.37 |
| 每月供款額： |
$51,400.79 (2.375厘息計供300期) |
全期利息共： |
$3,800,237.37 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$59,000.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$166,000.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
$267,260 一次性付款 |
查冊費： |
$30.00 |
|
印花稅#： |
$622,500.00 (第一個住宅物業) |
|
|
$2,490,000.00 (第二個住宅物業) |
|
|
$622,500.00 (非住宅物業) |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$143,289.09 |
$101,795.99 |
$79,464.71 |
$69,545.06 |
$53,439.72 |
$43,792.58 |
$37,374.51 |
| 1.500 |
$145,809.26 |
$104,337.72 |
$82,031.96 |
$72,130.34 |
$56,071.78 |
$46,472.60 |
$40,102.97 |
| 2.000 |
$148,357.60 |
$106,919.63 |
$84,651.36 |
$74,775.71 |
$58,783.64 |
$49,251.87 |
$42,949.78 |
| 2.375 |
$150,287.29 |
$108,882.38 |
$86,650.02 |
$76,799.02 |
$60,869.56 |
|
$45,161.44 |
| 2.500 |
$150,934.04 |
$109,541.63 |
$87,322.72 |
$77,480.91 |
$61,574.72 |
$52,129.26 |
$45,913.05 |
| 3.000 |
$153,538.55 |
$112,203.59 |
$90,045.82 |
$80,245.59 |
$64,444.24 |
$55,103.35 |
$48,990.39 |
| 3.500 |
$156,171.06 |
$114,905.38 |
$92,820.38 |
$83,069.35 |
$67,391.32 |
$58,172.46 |
$52,178.99 |
| 4.000 |
$158,831.53 |
$117,646.85 |
$95,646.10 |
$85,951.74 |
$70,414.91 |
$61,334.64 |
$55,475.66 |
| 4.500 |
$161,519.87 |
$120,427.83 |
$98,522.61 |
$88,892.22 |
$73,513.86 |
$64,587.73 |
$58,876.83 |
| 5.000 |
$164,236.02 |
$123,248.13 |
$101,449.54 |
$91,890.22 |
$76,686.86 |
$67,929.36 |
$62,378.67 |
| 5.500 |
$166,979.90 |
$126,107.53 |
$104,426.44 |
$94,945.10 |
$79,932.51 |
$71,356.97 |
$65,977.08 |
| 6.000 |
$169,751.40 |
$129,005.82 |
$107,452.86 |
$98,056.16 |
$83,249.29 |
$74,867.82 |
$69,667.77 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
