|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$16,040,000.00 |
|
|
| Down Payment： |
$4,812,000.00 |
| |
| Loan amount： |
$11,228,000.00 |
Total repayment： |
$14,900,036.59 |
| Monthly Payment： |
$49,666.79 (2.375% 300-term) |
Total int. paid： |
$3,672,036.59 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$3,000.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$57,600.00 |
Reg Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Reg Fee： |
$210.00 |
| Agency Commission： |
$160,400.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$601,500.00 (1st Residential Property) |
|
|
$2,406,000.00 (2nd Residential Property) |
|
|
$1,203,000.00 (Non Residential Property) |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$138,455.24 |
$98,361.91 |
$76,783.97 |
$67,198.96 |
$51,636.93 |
$42,315.24 |
$36,113.69 |
| 1.500 |
$140,890.40 |
$100,817.90 |
$79,264.62 |
$69,697.03 |
$54,180.20 |
$44,904.85 |
$38,750.10 |
| 2.000 |
$143,352.76 |
$103,312.71 |
$81,795.65 |
$72,253.16 |
$56,800.58 |
$47,590.37 |
$41,500.87 |
| 2.375 |
$145,217.36 |
$105,209.24 |
$83,726.89 |
$74,208.21 |
$58,816.13 |
|
$43,637.92 |
| 2.500 |
$145,842.29 |
$105,846.25 |
$84,376.90 |
$74,867.09 |
$59,497.50 |
$50,370.69 |
$44,364.17 |
| 3.000 |
$148,358.93 |
$108,418.40 |
$87,008.13 |
$77,538.51 |
$62,270.22 |
$53,244.45 |
$47,337.70 |
| 3.500 |
$150,902.64 |
$111,029.05 |
$89,689.09 |
$80,267.01 |
$65,117.88 |
$56,210.01 |
$50,418.74 |
| 4.000 |
$153,473.36 |
$113,678.04 |
$92,419.48 |
$83,052.16 |
$68,039.47 |
$59,265.52 |
$53,604.19 |
| 4.500 |
$156,071.01 |
$116,365.21 |
$95,198.96 |
$85,893.45 |
$71,033.87 |
$62,408.87 |
$56,890.63 |
| 5.000 |
$158,695.53 |
$119,090.36 |
$98,027.14 |
$88,790.31 |
$74,099.83 |
$65,637.77 |
$60,274.33 |
| 5.500 |
$161,346.84 |
$121,853.30 |
$100,903.62 |
$91,742.13 |
$77,235.99 |
$68,949.74 |
$63,751.35 |
| 6.000 |
$164,024.85 |
$124,653.82 |
$103,827.95 |
$94,748.24 |
$80,440.88 |
$72,342.16 |
$67,317.53 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
