| 楼价： |
$16,040,000.00 |
|
|
| 首期： |
$4,812,000.00 |
| |
| 贷款金额： |
$11,228,000.00 |
全期供款共： |
$14,900,036.59 |
| 每月供款额： |
$49,666.79 (2.375厘息计供300期) |
全期利息共： |
$3,672,036.59 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$57,600.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$160,400.00 |
注册费： |
$300.00 |
| 按揭保险费： |
$258,244 一次性付款 |
查册费： |
$30.00 |
|
印花税#： |
$601,500.00 (第一个住宅物业) |
|
|
$2,406,000.00 (第二个住宅物业) |
|
|
$601,500.00 (非住宅物业) |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$138,455.24 |
$98,361.91 |
$76,783.97 |
$67,198.96 |
$51,636.93 |
$42,315.24 |
$36,113.69 |
| 1.500 |
$140,890.40 |
$100,817.90 |
$79,264.62 |
$69,697.03 |
$54,180.20 |
$44,904.85 |
$38,750.10 |
| 2.000 |
$143,352.76 |
$103,312.71 |
$81,795.65 |
$72,253.16 |
$56,800.58 |
$47,590.37 |
$41,500.87 |
| 2.375 |
$145,217.36 |
$105,209.24 |
$83,726.89 |
$74,208.21 |
$58,816.13 |
|
$43,637.92 |
| 2.500 |
$145,842.29 |
$105,846.25 |
$84,376.90 |
$74,867.09 |
$59,497.50 |
$50,370.69 |
$44,364.17 |
| 3.000 |
$148,358.93 |
$108,418.40 |
$87,008.13 |
$77,538.51 |
$62,270.22 |
$53,244.45 |
$47,337.70 |
| 3.500 |
$150,902.64 |
$111,029.05 |
$89,689.09 |
$80,267.01 |
$65,117.88 |
$56,210.01 |
$50,418.74 |
| 4.000 |
$153,473.36 |
$113,678.04 |
$92,419.48 |
$83,052.16 |
$68,039.47 |
$59,265.52 |
$53,604.19 |
| 4.500 |
$156,071.01 |
$116,365.21 |
$95,198.96 |
$85,893.45 |
$71,033.87 |
$62,408.87 |
$56,890.63 |
| 5.000 |
$158,695.53 |
$119,090.36 |
$98,027.14 |
$88,790.31 |
$74,099.83 |
$65,637.77 |
$60,274.33 |
| 5.500 |
$161,346.84 |
$121,853.30 |
$100,903.62 |
$91,742.13 |
$77,235.99 |
$68,949.74 |
$63,751.35 |
| 6.000 |
$164,024.85 |
$124,653.82 |
$103,827.95 |
$94,748.24 |
$80,440.88 |
$72,342.16 |
$67,317.53 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
