|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$15,961,000.00 |
|
|
| Down Payment： |
$4,788,300.00 |
| |
| Loan amount： |
$11,172,700.00 |
Total repayment： |
$17,924,245.48 |
| Monthly Payment： |
$59,747.48 (4.125% 300-term) |
Total int. paid： |
$6,751,545.48 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$3,000.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$16,980.50 |
Deed Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Mort. Deed Fee： |
$210.00 |
| Agency Commission： |
$159,610.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$598,538.00 |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$137,773.32 |
$97,877.46 |
$76,405.80 |
$66,868.00 |
$51,382.61 |
$42,106.83 |
$35,935.82 |
| 1.500 |
$140,196.49 |
$100,321.35 |
$78,874.22 |
$69,353.76 |
$53,913.35 |
$44,683.69 |
$38,559.25 |
| 2.000 |
$142,646.72 |
$102,803.87 |
$81,392.79 |
$71,897.30 |
$56,520.83 |
$47,355.97 |
$41,296.47 |
| 2.500 |
$145,123.99 |
$105,324.93 |
$83,961.32 |
$74,498.36 |
$59,204.46 |
$50,122.60 |
$44,145.67 |
| 3.000 |
$147,628.24 |
$107,884.42 |
$86,579.60 |
$77,156.61 |
$61,963.53 |
$52,982.21 |
$47,104.55 |
| 3.500 |
$150,159.42 |
$110,482.21 |
$89,247.36 |
$79,871.68 |
$64,797.16 |
$55,933.17 |
$50,170.42 |
| 4.000 |
$152,717.47 |
$113,118.16 |
$91,964.30 |
$82,643.11 |
$67,704.36 |
$58,973.63 |
$53,340.18 |
| 4.125 |
$153,361.18 |
$113,783.08 |
$92,651.18 |
$83,344.72 |
$68,442.53 |
|
$54,148.46 |
| 4.500 |
$155,302.33 |
$115,792.08 |
$94,730.09 |
$85,470.41 |
$70,684.02 |
$62,101.50 |
$56,610.43 |
| 5.000 |
$157,913.93 |
$118,503.82 |
$97,544.34 |
$88,353.00 |
$73,734.87 |
$65,314.49 |
$59,977.47 |
| 5.500 |
$160,552.18 |
$121,253.15 |
$100,406.65 |
$91,290.28 |
$76,855.59 |
$68,610.15 |
$63,437.36 |
| 6.000 |
$163,217.00 |
$124,039.88 |
$103,316.58 |
$94,281.59 |
$80,044.69 |
$71,985.86 |
$66,985.98 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
