| 樓價： |
$15,961,000.00 |
|
|
| 首期： |
$4,788,300.00 |
| |
| 貸款金額： |
$11,172,700.00 |
全期供款共： |
$17,924,245.48 |
| 每月供款額： |
$59,747.48 (4.125厘息計供300期) |
全期利息共： |
$6,751,545.48 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$16,980.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$159,610.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$598,538.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$137,773.32 |
$97,877.46 |
$76,405.80 |
$66,868.00 |
$51,382.61 |
$42,106.83 |
$35,935.82 |
| 1.500 |
$140,196.49 |
$100,321.35 |
$78,874.22 |
$69,353.76 |
$53,913.35 |
$44,683.69 |
$38,559.25 |
| 2.000 |
$142,646.72 |
$102,803.87 |
$81,392.79 |
$71,897.30 |
$56,520.83 |
$47,355.97 |
$41,296.47 |
| 2.500 |
$145,123.99 |
$105,324.93 |
$83,961.32 |
$74,498.36 |
$59,204.46 |
$50,122.60 |
$44,145.67 |
| 3.000 |
$147,628.24 |
$107,884.42 |
$86,579.60 |
$77,156.61 |
$61,963.53 |
$52,982.21 |
$47,104.55 |
| 3.500 |
$150,159.42 |
$110,482.21 |
$89,247.36 |
$79,871.68 |
$64,797.16 |
$55,933.17 |
$50,170.42 |
| 4.000 |
$152,717.47 |
$113,118.16 |
$91,964.30 |
$82,643.11 |
$67,704.36 |
$58,973.63 |
$53,340.18 |
| 4.125 |
$153,361.18 |
$113,783.08 |
$92,651.18 |
$83,344.72 |
$68,442.53 |
|
$54,148.46 |
| 4.500 |
$155,302.33 |
$115,792.08 |
$94,730.09 |
$85,470.41 |
$70,684.02 |
$62,101.50 |
$56,610.43 |
| 5.000 |
$157,913.93 |
$118,503.82 |
$97,544.34 |
$88,353.00 |
$73,734.87 |
$65,314.49 |
$59,977.47 |
| 5.500 |
$160,552.18 |
$121,253.15 |
$100,406.65 |
$91,290.28 |
$76,855.59 |
$68,610.15 |
$63,437.36 |
| 6.000 |
$163,217.00 |
$124,039.88 |
$103,316.58 |
$94,281.59 |
$80,044.69 |
$71,985.86 |
$66,985.98 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
