|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$145,700,000.00 |
|
|
| Down Payment： |
$43,710,000.00 |
| |
| Loan amount： |
$101,990,000.00 |
Total repayment： |
$163,621,487.76 |
| Monthly Payment： |
$545,404.96 (4.125% 300-term) |
Total int. paid： |
$61,631,487.76 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$3,000.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$81,850.00 |
Deed Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Mort. Deed Fee： |
$210.00 |
| Agency Commission： |
$1,457,000.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$6,192,250.00 |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$1,257,663.87 |
$893,474.43 |
$697,470.36 |
$610,404.56 |
$469,046.20 |
$384,372.22 |
$328,040.15 |
| 1.500 |
$1,279,783.73 |
$915,783.51 |
$720,003.40 |
$633,095.81 |
$492,148.06 |
$407,895.06 |
$351,988.10 |
| 2.000 |
$1,302,150.70 |
$938,445.22 |
$742,994.16 |
$656,314.52 |
$515,950.41 |
$432,289.04 |
$376,974.90 |
| 2.500 |
$1,324,764.42 |
$961,458.73 |
$766,441.01 |
$680,058.31 |
$540,447.96 |
$457,544.21 |
$402,983.80 |
| 3.000 |
$1,347,624.47 |
$984,823.04 |
$790,341.93 |
$704,324.21 |
$565,634.09 |
$483,648.12 |
$429,993.95 |
| 3.500 |
$1,370,730.37 |
$1,008,536.96 |
$814,694.56 |
$729,108.70 |
$591,500.92 |
$510,585.98 |
$457,980.68 |
| 4.000 |
$1,394,081.56 |
$1,032,599.16 |
$839,496.17 |
$754,407.72 |
$618,039.34 |
$538,340.79 |
$486,915.86 |
| 4.125 |
$1,399,957.62 |
$1,038,668.96 |
$845,766.37 |
$760,812.34 |
$624,777.70 |
|
$494,294.26 |
| 4.500 |
$1,417,677.45 |
$1,057,008.13 |
$864,743.65 |
$780,216.66 |
$645,239.10 |
$566,893.54 |
$516,768.35 |
| 5.000 |
$1,441,517.39 |
$1,081,762.19 |
$890,433.59 |
$806,530.42 |
$673,088.86 |
$596,223.38 |
$547,504.37 |
| 5.500 |
$1,465,600.65 |
$1,106,859.51 |
$916,562.21 |
$833,343.42 |
$701,576.27 |
$626,307.83 |
$579,088.00 |
| 6.000 |
$1,489,926.47 |
$1,132,298.10 |
$943,125.44 |
$860,649.58 |
$730,688.04 |
$657,123.00 |
$611,481.58 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
