| 樓價： |
$145,700,000.00 |
|
|
| 首期： |
$43,710,000.00 |
| |
| 貸款金額： |
$101,990,000.00 |
全期供款共： |
$163,621,487.76 |
| 每月供款額： |
$545,404.96 (4.125厘息計供300期) |
全期利息共： |
$61,631,487.76 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$81,850.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$1,457,000.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$6,192,250.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$1,257,663.87 |
$893,474.43 |
$697,470.36 |
$610,404.56 |
$469,046.20 |
$384,372.22 |
$328,040.15 |
| 1.500 |
$1,279,783.73 |
$915,783.51 |
$720,003.40 |
$633,095.81 |
$492,148.06 |
$407,895.06 |
$351,988.10 |
| 2.000 |
$1,302,150.70 |
$938,445.22 |
$742,994.16 |
$656,314.52 |
$515,950.41 |
$432,289.04 |
$376,974.90 |
| 2.500 |
$1,324,764.42 |
$961,458.73 |
$766,441.01 |
$680,058.31 |
$540,447.96 |
$457,544.21 |
$402,983.80 |
| 3.000 |
$1,347,624.47 |
$984,823.04 |
$790,341.93 |
$704,324.21 |
$565,634.09 |
$483,648.12 |
$429,993.95 |
| 3.500 |
$1,370,730.37 |
$1,008,536.96 |
$814,694.56 |
$729,108.70 |
$591,500.92 |
$510,585.98 |
$457,980.68 |
| 4.000 |
$1,394,081.56 |
$1,032,599.16 |
$839,496.17 |
$754,407.72 |
$618,039.34 |
$538,340.79 |
$486,915.86 |
| 4.125 |
$1,399,957.62 |
$1,038,668.96 |
$845,766.37 |
$760,812.34 |
$624,777.70 |
|
$494,294.26 |
| 4.500 |
$1,417,677.45 |
$1,057,008.13 |
$864,743.65 |
$780,216.66 |
$645,239.10 |
$566,893.54 |
$516,768.35 |
| 5.000 |
$1,441,517.39 |
$1,081,762.19 |
$890,433.59 |
$806,530.42 |
$673,088.86 |
$596,223.38 |
$547,504.37 |
| 5.500 |
$1,465,600.65 |
$1,106,859.51 |
$916,562.21 |
$833,343.42 |
$701,576.27 |
$626,307.83 |
$579,088.00 |
| 6.000 |
$1,489,926.47 |
$1,132,298.10 |
$943,125.44 |
$860,649.58 |
$730,688.04 |
$657,123.00 |
$611,481.58 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
