|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$13,800,000.00 |
|
|
| Down Payment： |
$4,140,000.00 |
| |
| Loan amount： |
$9,660,000.00 |
Total repayment： |
$12,819,233.47 |
| Monthly Payment： |
$42,730.78 (2.375% 300-term) |
Total int. paid： |
$3,159,233.47 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$3,000.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$52,000.00 |
Reg Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Reg Fee： |
$210.00 |
| Agency Commission： |
$138,000.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$517,500.00 (1st Residential Property) |
|
|
$2,070,000.00 (2nd Residential Property) |
|
|
$1,035,000.00 (Non Residential Property) |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$119,119.84 |
$84,625.58 |
$66,061.02 |
$57,814.57 |
$44,425.79 |
$36,405.88 |
$31,070.38 |
| 1.500 |
$121,214.93 |
$86,738.59 |
$68,195.24 |
$59,963.78 |
$46,613.89 |
$38,633.85 |
$33,338.61 |
| 2.000 |
$123,333.42 |
$88,885.00 |
$70,372.82 |
$62,162.94 |
$48,868.33 |
$40,944.33 |
$35,705.24 |
| 2.375 |
$124,937.63 |
$90,516.67 |
$72,034.36 |
$63,844.97 |
$50,602.41 |
|
$37,543.85 |
| 2.500 |
$125,475.29 |
$91,064.73 |
$72,593.59 |
$64,411.84 |
$51,188.62 |
$43,336.38 |
$38,168.68 |
| 3.000 |
$127,640.48 |
$93,277.68 |
$74,857.37 |
$66,710.19 |
$53,574.13 |
$45,808.81 |
$40,726.95 |
| 3.500 |
$129,828.96 |
$95,523.75 |
$77,163.93 |
$69,057.65 |
$56,024.11 |
$48,360.24 |
$43,377.72 |
| 4.000 |
$132,040.67 |
$97,802.80 |
$79,513.02 |
$71,453.85 |
$58,537.70 |
$50,989.04 |
$46,118.32 |
| 4.500 |
$134,275.56 |
$100,114.70 |
$81,904.34 |
$73,898.35 |
$61,113.93 |
$53,693.42 |
$48,945.80 |
| 5.000 |
$136,533.56 |
$102,459.29 |
$84,337.57 |
$76,390.66 |
$63,751.72 |
$56,471.40 |
$51,856.97 |
| 5.500 |
$138,814.61 |
$104,836.38 |
$86,812.34 |
$78,930.26 |
$66,449.91 |
$59,320.85 |
$54,848.42 |
| 6.000 |
$141,118.64 |
$107,245.80 |
$89,328.28 |
$81,516.57 |
$69,207.24 |
$62,239.52 |
$57,916.58 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
