| 楼价： |
$13,800,000.00 |
|
|
| 首期： |
$4,140,000.00 |
| |
| 贷款金额： |
$9,660,000.00 |
全期供款共： |
$12,819,233.47 |
| 每月供款额： |
$42,730.78 (2.375厘息计供300期) |
全期利息共： |
$3,159,233.47 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$52,000.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$138,000.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$517,500.00 (第一个住宅物业) |
|
|
$2,070,000.00 (第二个住宅物业) |
|
|
$517,500.00 (非住宅物业) |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$119,119.84 |
$84,625.58 |
$66,061.02 |
$57,814.57 |
$44,425.79 |
$36,405.88 |
$31,070.38 |
| 1.500 |
$121,214.93 |
$86,738.59 |
$68,195.24 |
$59,963.78 |
$46,613.89 |
$38,633.85 |
$33,338.61 |
| 2.000 |
$123,333.42 |
$88,885.00 |
$70,372.82 |
$62,162.94 |
$48,868.33 |
$40,944.33 |
$35,705.24 |
| 2.375 |
$124,937.63 |
$90,516.67 |
$72,034.36 |
$63,844.97 |
$50,602.41 |
|
$37,543.85 |
| 2.500 |
$125,475.29 |
$91,064.73 |
$72,593.59 |
$64,411.84 |
$51,188.62 |
$43,336.38 |
$38,168.68 |
| 3.000 |
$127,640.48 |
$93,277.68 |
$74,857.37 |
$66,710.19 |
$53,574.13 |
$45,808.81 |
$40,726.95 |
| 3.500 |
$129,828.96 |
$95,523.75 |
$77,163.93 |
$69,057.65 |
$56,024.11 |
$48,360.24 |
$43,377.72 |
| 4.000 |
$132,040.67 |
$97,802.80 |
$79,513.02 |
$71,453.85 |
$58,537.70 |
$50,989.04 |
$46,118.32 |
| 4.500 |
$134,275.56 |
$100,114.70 |
$81,904.34 |
$73,898.35 |
$61,113.93 |
$53,693.42 |
$48,945.80 |
| 5.000 |
$136,533.56 |
$102,459.29 |
$84,337.57 |
$76,390.66 |
$63,751.72 |
$56,471.40 |
$51,856.97 |
| 5.500 |
$138,814.61 |
$104,836.38 |
$86,812.34 |
$78,930.26 |
$66,449.91 |
$59,320.85 |
$54,848.42 |
| 6.000 |
$141,118.64 |
$107,245.80 |
$89,328.28 |
$81,516.57 |
$69,207.24 |
$62,239.52 |
$57,916.58 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
