Mortgage Calculator Mortgage Hotline: 3563 8888
Calculation of Mortgage Terms and Estimate of Expenses |
Property Price: |
$13,380,000.00 |
|
|
Down Payment: |
$4,014,000.00 |
| |
Loan amount: |
$9,366,000.00 |
Total repayment: |
$15,025,775.61 |
Monthly Payment: |
$50,085.92 (4.125% 300-term) |
Total int. paid: |
$5,659,775.61 |
Miscellaneous Expenses |
Registration Fee & Taxes |
S&P Agreement: |
$3,000.00 |
S&P Reg: |
$210.00 |
Assignment *: |
$15,690.00 |
Deed Fee: |
$230.00 - $450.00 |
Mortgage Deed: |
$7,375.00 |
Mort. Deed Fee: |
$210.00 |
Agency Commission: |
$133,800.00 |
Reg Fee: |
$300.00 |
Mort. Insurance: |
$0.00 (one-time payment) |
Land Register: |
$30.00 |
|
Stamp Duty#: |
$501,750.00 |
* The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
1.000 |
$115,494.46 |
$82,050.02 |
$64,050.47 |
$56,055.00 |
$43,073.70 |
$35,297.87 |
$30,124.76 |
1.500 |
$117,525.78 |
$84,098.72 |
$66,119.74 |
$58,138.79 |
$45,195.20 |
$37,458.04 |
$32,323.96 |
2.000 |
$119,579.80 |
$86,179.80 |
$68,231.04 |
$60,271.02 |
$47,381.03 |
$39,698.20 |
$34,618.56 |
2.500 |
$121,656.47 |
$88,293.19 |
$70,384.22 |
$62,451.48 |
$49,630.70 |
$42,017.44 |
$37,007.02 |
3.000 |
$123,755.77 |
$90,438.79 |
$72,579.10 |
$64,679.88 |
$51,943.61 |
$44,414.63 |
$39,487.43 |
3.500 |
$125,877.64 |
$92,616.50 |
$74,815.47 |
$66,955.90 |
$54,319.03 |
$46,888.40 |
$42,057.53 |
4.000 |
$128,022.04 |
$94,826.20 |
$77,093.06 |
$69,279.17 |
$56,756.12 |
$49,437.20 |
$44,714.72 |
4.125 |
$128,561.65 |
$95,383.60 |
$77,668.87 |
$69,867.32 |
$57,374.92 |
|
$45,392.29 |
4.500 |
$130,188.91 |
$97,067.73 |
$79,411.60 |
$71,649.27 |
$59,253.94 |
$52,059.27 |
$47,456.15 |
5.000 |
$132,378.19 |
$99,340.96 |
$81,770.77 |
$74,065.73 |
$61,811.45 |
$54,752.70 |
$50,278.71 |
5.500 |
$134,589.82 |
$101,645.71 |
$84,170.23 |
$76,528.04 |
$64,427.53 |
$57,515.43 |
$53,179.12 |
6.000 |
$136,823.72 |
$103,981.80 |
$86,609.60 |
$79,035.63 |
$67,100.93 |
$60,345.27 |
$56,153.90 |
|
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|