楼价: |
$13,380,000.00 |
|
|
首期: |
$4,014,000.00 |
| |
贷款金额: |
$9,366,000.00 |
全期供款共: |
$15,025,775.61 |
每月供款额: |
$50,085.92 (4.125厘息计供300期) |
全期利息共: |
$5,659,775.61 |
律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
买卖合约: |
$3,000.00 |
转名契: |
$210.00 |
转名契*: |
$15,690.00 |
楼契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
经纪佣金: |
$133,800.00 |
注册费: |
$300.00 |
按揭保险费: |
-- |
查册费: |
$30.00 |
|
印花税#: |
$501,750.00 |
* 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$115,494.46 |
$82,050.02 |
$64,050.47 |
$56,055.00 |
$43,073.70 |
$35,297.87 |
$30,124.76 |
1.500 |
$117,525.78 |
$84,098.72 |
$66,119.74 |
$58,138.79 |
$45,195.20 |
$37,458.04 |
$32,323.96 |
2.000 |
$119,579.80 |
$86,179.80 |
$68,231.04 |
$60,271.02 |
$47,381.03 |
$39,698.20 |
$34,618.56 |
2.500 |
$121,656.47 |
$88,293.19 |
$70,384.22 |
$62,451.48 |
$49,630.70 |
$42,017.44 |
$37,007.02 |
3.000 |
$123,755.77 |
$90,438.79 |
$72,579.10 |
$64,679.88 |
$51,943.61 |
$44,414.63 |
$39,487.43 |
3.500 |
$125,877.64 |
$92,616.50 |
$74,815.47 |
$66,955.90 |
$54,319.03 |
$46,888.40 |
$42,057.53 |
4.000 |
$128,022.04 |
$94,826.20 |
$77,093.06 |
$69,279.17 |
$56,756.12 |
$49,437.20 |
$44,714.72 |
4.125 |
$128,561.65 |
$95,383.60 |
$77,668.87 |
$69,867.32 |
$57,374.92 |
|
$45,392.29 |
4.500 |
$130,188.91 |
$97,067.73 |
$79,411.60 |
$71,649.27 |
$59,253.94 |
$52,059.27 |
$47,456.15 |
5.000 |
$132,378.19 |
$99,340.96 |
$81,770.77 |
$74,065.73 |
$61,811.45 |
$54,752.70 |
$50,278.71 |
5.500 |
$134,589.82 |
$101,645.71 |
$84,170.23 |
$76,528.04 |
$64,427.53 |
$57,515.43 |
$53,179.12 |
6.000 |
$136,823.72 |
$103,981.80 |
$86,609.60 |
$79,035.63 |
$67,100.93 |
$60,345.27 |
$56,153.90 |
|
免责声明:
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考,其准确性不被保证。 |
|