樓價: |
$5,290,000.00 |
|
|
首期: |
$1,587,000.00 |
| |
貸款金額: |
$3,703,000.00 |
全期供款共: |
$5,940,684.08 |
每月供款額: |
$19,802.28 (4.125厘息計供300期) |
全期利息共: |
$2,237,684.08 |
律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
買賣合約: |
$2,500.00 |
轉名契: |
$210.00 |
轉名契*: |
$11,645.00 |
樓契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
經紀佣金: |
$52,900.00 |
註冊費: |
$300.00 |
按揭保險費: |
-- |
查冊費: |
$30.00 |
|
印花稅#: |
$119,025.00 |
* 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$45,662.61 |
$32,439.81 |
$25,323.39 |
$22,162.25 |
$17,029.89 |
$13,955.59 |
$11,910.31 |
1.500 |
$46,465.72 |
$33,249.79 |
$26,141.51 |
$22,986.11 |
$17,868.66 |
$14,809.64 |
$12,779.80 |
2.000 |
$47,277.81 |
$34,072.58 |
$26,976.25 |
$23,829.13 |
$18,732.86 |
$15,695.33 |
$13,687.01 |
2.500 |
$48,098.86 |
$34,908.14 |
$27,827.54 |
$24,691.20 |
$19,622.30 |
$16,612.28 |
$14,631.33 |
3.000 |
$48,928.85 |
$35,756.44 |
$28,695.32 |
$25,572.24 |
$20,536.75 |
$17,560.04 |
$15,612.00 |
3.500 |
$49,767.77 |
$36,617.44 |
$29,579.51 |
$26,472.10 |
$21,475.91 |
$18,538.09 |
$16,628.12 |
4.000 |
$50,615.59 |
$37,491.07 |
$30,479.99 |
$27,390.64 |
$22,439.45 |
$19,545.80 |
$17,678.69 |
4.125 |
$50,828.93 |
$37,711.45 |
$30,707.65 |
$27,623.18 |
$22,684.10 |
|
$17,946.58 |
4.500 |
$51,472.30 |
$38,377.30 |
$31,396.66 |
$28,327.70 |
$23,427.01 |
$20,582.48 |
$18,762.56 |
5.000 |
$52,337.87 |
$39,276.06 |
$32,329.40 |
$29,283.09 |
$24,438.16 |
$21,647.37 |
$19,878.50 |
5.500 |
$53,212.27 |
$40,187.28 |
$33,278.07 |
$30,256.60 |
$25,472.47 |
$22,739.66 |
$21,025.23 |
6.000 |
$54,095.48 |
$41,110.89 |
$34,242.51 |
$31,248.02 |
$26,529.44 |
$23,858.48 |
$22,201.36 |
|
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|