| 樓價： |
$31,280,000.00 |
|
|
| 首期： |
$9,384,000.00 |
| |
| 貸款金額： |
$21,896,000.00 |
全期供款共： |
$35,127,523.25 |
| 每月供款額： |
$117,091.74 (4.125厘息計供300期) |
全期利息共： |
$13,231,523.25 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$24,640.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$312,800.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$1,329,400.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$270,004.98 |
$191,817.98 |
$149,738.32 |
$131,046.36 |
$100,698.46 |
$82,519.99 |
$70,426.19 |
| 1.500 |
$274,753.84 |
$196,607.47 |
$154,575.88 |
$135,917.89 |
$105,658.14 |
$87,570.06 |
$75,567.52 |
| 2.000 |
$279,555.76 |
$201,472.66 |
$159,511.72 |
$140,902.67 |
$110,768.22 |
$92,807.15 |
$80,931.88 |
| 2.500 |
$284,410.65 |
$206,413.38 |
$164,545.47 |
$146,000.17 |
$116,027.54 |
$98,229.12 |
$86,515.67 |
| 3.000 |
$289,318.42 |
$211,429.41 |
$169,676.70 |
$151,209.76 |
$121,434.69 |
$103,833.31 |
$92,314.42 |
| 3.500 |
$294,278.97 |
$216,520.50 |
$174,904.91 |
$156,530.68 |
$126,987.98 |
$109,616.54 |
$98,322.82 |
| 4.000 |
$299,292.18 |
$221,686.35 |
$180,229.51 |
$161,962.07 |
$132,685.45 |
$115,575.15 |
$104,534.85 |
| 4.125 |
$300,553.70 |
$222,989.46 |
$181,575.65 |
$163,337.06 |
$134,132.10 |
|
$106,118.91 |
| 4.500 |
$304,357.93 |
$226,926.66 |
$185,649.84 |
$167,502.93 |
$138,524.91 |
$121,705.08 |
$110,943.82 |
| 5.000 |
$309,476.07 |
$232,241.05 |
$191,165.15 |
$173,152.17 |
$144,503.91 |
$128,001.84 |
$117,542.46 |
| 5.500 |
$314,646.45 |
$237,629.14 |
$196,774.65 |
$178,908.59 |
$150,619.80 |
$134,460.60 |
$124,323.08 |
| 6.000 |
$319,868.91 |
$243,090.49 |
$202,477.45 |
$184,770.89 |
$156,869.74 |
$141,076.23 |
$131,277.58 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
