| 樓價： |
$999,980,000.00 |
|
|
| 首期： |
$299,994,000.00 |
| |
| 貸款金額： |
$699,986,000.00 |
全期供款共： |
$1,122,980,201.27 |
| 每月供款額： |
$3,743,267.34 (4.125厘息計供300期) |
全期利息共： |
$422,994,201.27 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$508,990.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$9,999,800.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$42,499,150.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$8,631,700.19 |
$6,132,165.85 |
$4,786,934.85 |
$4,189,377.81 |
$3,219,195.76 |
$2,638,054.42 |
$2,251,431.61 |
| 1.500 |
$8,783,514.97 |
$6,285,279.28 |
$4,941,585.44 |
$4,345,114.24 |
$3,377,750.31 |
$2,799,498.29 |
$2,415,793.16 |
| 2.000 |
$8,937,025.79 |
$6,440,812.95 |
$5,099,377.48 |
$4,504,470.81 |
$3,541,112.52 |
$2,966,921.03 |
$2,587,284.56 |
| 2.500 |
$9,092,230.12 |
$6,598,761.14 |
$5,260,299.77 |
$4,667,431.11 |
$3,709,246.06 |
$3,140,254.33 |
$2,765,790.97 |
| 3.000 |
$9,249,125.06 |
$6,759,116.94 |
$5,424,338.54 |
$4,833,974.80 |
$3,882,105.54 |
$3,319,412.81 |
$2,951,169.21 |
| 3.500 |
$9,407,707.28 |
$6,921,872.28 |
$5,591,477.49 |
$5,004,077.71 |
$4,059,636.83 |
$3,504,294.90 |
$3,143,249.95 |
| 4.000 |
$9,567,973.07 |
$7,087,017.93 |
$5,761,697.85 |
$5,177,711.92 |
$4,241,777.47 |
$3,694,783.98 |
$3,341,840.23 |
| 4.125 |
$9,608,302.10 |
$7,128,676.64 |
$5,804,731.98 |
$5,221,668.63 |
$4,288,024.76 |
|
$3,392,480.28 |
| 4.500 |
$9,729,918.31 |
$7,254,543.52 |
$5,934,978.43 |
$5,354,845.92 |
$4,428,457.06 |
$3,890,749.53 |
$3,546,726.23 |
| 5.000 |
$9,893,538.48 |
$7,424,437.58 |
$6,111,295.68 |
$5,535,444.68 |
$4,619,597.78 |
$4,092,048.45 |
$3,757,676.21 |
| 5.500 |
$10,058,828.68 |
$7,596,687.52 |
$6,290,623.77 |
$5,719,469.79 |
$4,815,114.85 |
$4,298,526.47 |
$3,974,443.52 |
| 6.000 |
$10,225,783.62 |
$7,771,279.71 |
$6,472,934.65 |
$5,906,879.66 |
$5,014,917.11 |
$4,510,019.61 |
$4,196,769.74 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
