| 樓價： |
$9,970,000.00 |
|
|
| 首期： |
$2,991,000.00 |
| |
| 貸款金額： |
$6,979,000.00 |
全期供款共： |
$11,196,336.53 |
| 每月供款額： |
$37,321.12 (4.125厘息計供300期) |
全期利息共： |
$4,217,336.53 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$13,985.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$99,700.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$367,000.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$86,059.77 |
$61,138.92 |
$47,726.69 |
$41,768.93 |
$32,096.02 |
$26,301.93 |
$22,447.22 |
| 1.500 |
$87,573.40 |
$62,665.49 |
$49,268.59 |
$43,321.66 |
$33,676.84 |
$27,911.56 |
$24,085.94 |
| 2.000 |
$89,103.93 |
$64,216.19 |
$50,841.81 |
$44,910.47 |
$35,305.60 |
$29,580.79 |
$25,795.74 |
| 2.500 |
$90,651.35 |
$65,790.96 |
$52,446.24 |
$46,535.22 |
$36,981.92 |
$31,308.96 |
$27,575.49 |
| 3.000 |
$92,215.62 |
$67,389.74 |
$54,081.74 |
$48,195.69 |
$38,705.37 |
$33,095.21 |
$29,423.75 |
| 3.500 |
$93,796.72 |
$69,012.45 |
$55,748.15 |
$49,891.65 |
$40,475.39 |
$34,938.52 |
$31,338.83 |
| 4.000 |
$95,394.60 |
$70,658.98 |
$57,445.28 |
$51,622.82 |
$42,291.37 |
$36,837.73 |
$33,318.81 |
| 4.125 |
$95,796.69 |
$71,074.33 |
$57,874.34 |
$52,061.08 |
$42,752.46 |
|
$33,823.70 |
| 4.500 |
$97,009.23 |
$72,329.25 |
$59,172.92 |
$53,388.88 |
$44,152.60 |
$38,791.55 |
$35,361.57 |
| 5.000 |
$98,640.55 |
$74,023.12 |
$60,930.84 |
$55,189.49 |
$46,058.31 |
$40,798.54 |
$37,464.78 |
| 5.500 |
$100,288.53 |
$75,740.49 |
$62,718.77 |
$57,024.25 |
$48,007.66 |
$42,857.17 |
$39,625.99 |
| 6.000 |
$101,953.10 |
$77,481.21 |
$64,536.45 |
$58,892.77 |
$49,999.72 |
$44,965.79 |
$41,842.63 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
