| 樓價： |
$9,925,000.00 |
|
|
| 首期： |
$2,977,500.00 |
| |
| 貸款金額： |
$6,947,500.00 |
全期供款共： |
$11,145,801.41 |
| 每月供款額： |
$37,152.67 (4.125厘息計供300期) |
全期利息共： |
$4,198,301.41 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$13,962.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$99,250.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$362,500.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$85,671.34 |
$60,862.96 |
$47,511.28 |
$41,580.41 |
$31,951.16 |
$26,183.21 |
$22,345.91 |
| 1.500 |
$87,178.13 |
$62,382.64 |
$49,046.22 |
$43,126.12 |
$33,524.84 |
$27,785.58 |
$23,977.23 |
| 2.000 |
$88,701.75 |
$63,926.35 |
$50,612.33 |
$44,707.77 |
$35,146.24 |
$29,447.28 |
$25,679.31 |
| 2.500 |
$90,242.19 |
$65,494.01 |
$52,209.52 |
$46,325.18 |
$36,815.00 |
$31,167.65 |
$27,451.02 |
| 3.000 |
$91,799.40 |
$67,085.58 |
$53,837.64 |
$47,978.16 |
$38,530.67 |
$32,945.83 |
$29,290.94 |
| 3.500 |
$93,373.36 |
$68,700.96 |
$55,496.52 |
$49,666.46 |
$40,292.70 |
$34,780.82 |
$31,197.38 |
| 4.000 |
$94,964.03 |
$70,340.06 |
$57,185.99 |
$51,389.82 |
$42,100.48 |
$36,671.46 |
$33,168.43 |
| 4.125 |
$95,364.31 |
$70,753.53 |
$57,613.12 |
$51,826.10 |
$42,559.50 |
|
$33,671.04 |
| 4.500 |
$96,571.37 |
$72,002.78 |
$58,905.84 |
$53,147.91 |
$43,953.32 |
$38,616.46 |
$35,201.96 |
| 5.000 |
$98,195.33 |
$73,689.02 |
$60,655.82 |
$54,940.39 |
$45,850.42 |
$40,614.39 |
$37,295.68 |
| 5.500 |
$99,835.87 |
$75,398.63 |
$62,435.69 |
$56,766.87 |
$47,790.97 |
$42,663.73 |
$39,447.14 |
| 6.000 |
$101,492.93 |
$77,131.49 |
$64,245.16 |
$58,626.95 |
$49,774.05 |
$44,762.84 |
$41,653.77 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
