| 樓價： |
$9,898,000.00 |
|
|
| 首期： |
$2,969,400.00 |
| |
| 貸款金額： |
$6,928,600.00 |
全期供款共： |
$11,115,480.34 |
| 每月供款額： |
$37,051.60 (4.125厘息計供300期) |
全期利息共： |
$4,186,880.34 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$13,949.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$98,980.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$359,800.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$85,438.28 |
$60,697.39 |
$47,382.03 |
$41,467.29 |
$31,864.24 |
$26,111.98 |
$22,285.12 |
| 1.500 |
$86,940.97 |
$62,212.94 |
$48,912.79 |
$43,008.80 |
$33,433.64 |
$27,709.99 |
$23,912.00 |
| 2.000 |
$88,460.45 |
$63,752.44 |
$50,474.65 |
$44,586.14 |
$35,050.63 |
$29,367.17 |
$25,609.45 |
| 2.500 |
$89,996.69 |
$65,315.84 |
$52,067.49 |
$46,199.16 |
$36,714.85 |
$31,082.86 |
$27,376.35 |
| 3.000 |
$91,549.67 |
$66,903.08 |
$53,691.18 |
$47,847.64 |
$38,425.85 |
$32,856.21 |
$29,211.26 |
| 3.500 |
$93,119.35 |
$68,514.06 |
$55,345.55 |
$49,531.35 |
$40,183.09 |
$34,686.20 |
$31,112.51 |
| 4.000 |
$94,705.69 |
$70,148.71 |
$57,030.43 |
$51,250.02 |
$41,985.95 |
$36,571.70 |
$33,078.20 |
| 4.125 |
$95,104.88 |
$70,561.05 |
$57,456.39 |
$51,685.11 |
$42,443.72 |
|
$33,579.44 |
| 4.500 |
$96,308.66 |
$71,806.91 |
$58,745.59 |
$53,003.33 |
$43,833.74 |
$38,511.41 |
$35,106.20 |
| 5.000 |
$97,928.20 |
$73,488.55 |
$60,490.81 |
$54,790.93 |
$45,725.69 |
$40,503.91 |
$37,194.22 |
| 5.500 |
$99,564.28 |
$75,193.52 |
$62,265.84 |
$56,612.44 |
$47,660.96 |
$42,547.67 |
$39,339.83 |
| 6.000 |
$101,216.83 |
$76,921.66 |
$64,070.39 |
$58,467.46 |
$49,638.64 |
$44,641.07 |
$41,540.46 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
