| 樓價： |
$9,887,000.00 |
|
|
| 首期： |
$2,966,100.00 |
| |
| 貸款金額： |
$6,920,900.00 |
全期供款共： |
$11,103,127.31 |
| 每月供款額： |
$37,010.42 (4.125厘息計供300期) |
全期利息共： |
$4,182,227.31 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$13,943.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$98,870.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$358,700.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$85,343.33 |
$60,629.94 |
$47,329.37 |
$41,421.21 |
$31,828.83 |
$26,082.97 |
$22,260.35 |
| 1.500 |
$86,844.35 |
$62,143.80 |
$48,858.43 |
$42,961.00 |
$33,396.49 |
$27,679.19 |
$23,885.42 |
| 2.000 |
$88,362.14 |
$63,681.59 |
$50,418.55 |
$44,536.59 |
$35,011.68 |
$29,334.53 |
$25,580.99 |
| 2.500 |
$89,896.68 |
$65,243.26 |
$52,009.62 |
$46,147.81 |
$36,674.05 |
$31,048.32 |
$27,345.92 |
| 3.000 |
$91,447.93 |
$66,828.73 |
$53,631.51 |
$47,794.46 |
$38,383.15 |
$32,819.69 |
$29,178.79 |
| 3.500 |
$93,015.86 |
$68,437.92 |
$55,284.04 |
$49,476.31 |
$40,138.43 |
$34,647.66 |
$31,077.93 |
| 4.000 |
$94,600.44 |
$70,070.75 |
$56,967.05 |
$51,193.06 |
$41,939.29 |
$36,531.06 |
$33,041.44 |
| 4.125 |
$94,999.18 |
$70,482.64 |
$57,392.53 |
$51,627.67 |
$42,396.55 |
|
$33,542.12 |
| 4.500 |
$96,201.63 |
$71,727.11 |
$58,680.31 |
$52,944.42 |
$43,785.03 |
$38,468.61 |
$35,067.18 |
| 5.000 |
$97,819.37 |
$73,406.88 |
$60,423.59 |
$54,730.04 |
$45,674.88 |
$40,458.89 |
$37,152.89 |
| 5.500 |
$99,453.63 |
$75,109.95 |
$62,196.64 |
$56,549.53 |
$47,607.99 |
$42,500.38 |
$39,296.11 |
| 6.000 |
$101,104.34 |
$76,836.18 |
$63,999.18 |
$58,402.49 |
$49,583.48 |
$44,591.46 |
$41,494.29 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
