樓價: |
$9,872,000.00 |
|
|
首期: |
$2,961,600.00 |
| |
貸款金額: |
$6,910,400.00 |
全期供款共: |
$11,086,282.27 |
每月供款額: |
$36,954.27 (4.125厘息計供300期) |
全期利息共: |
$4,175,882.27 |
律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
買賣合約: |
$2,500.00 |
轉名契: |
$210.00 |
轉名契*: |
$13,936.00 |
樓契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
經紀佣金: |
$98,720.00 |
註冊費: |
$300.00 |
按揭保險費: |
-- |
查冊費: |
$30.00 |
|
印花稅#: |
$357,200.00 |
* 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$85,213.85 |
$60,537.95 |
$47,257.57 |
$41,358.36 |
$31,780.54 |
$26,043.39 |
$22,226.58 |
1.500 |
$86,712.59 |
$62,049.52 |
$48,784.31 |
$42,895.83 |
$33,345.82 |
$27,637.20 |
$23,849.19 |
2.000 |
$88,228.08 |
$63,584.98 |
$50,342.06 |
$44,469.03 |
$34,958.56 |
$29,290.03 |
$25,542.18 |
2.500 |
$89,760.29 |
$65,144.27 |
$51,930.72 |
$46,077.80 |
$36,618.41 |
$31,001.21 |
$27,304.43 |
3.000 |
$91,309.19 |
$66,727.34 |
$53,550.14 |
$47,721.95 |
$38,324.91 |
$32,769.90 |
$29,134.53 |
3.500 |
$92,874.74 |
$68,334.09 |
$55,200.17 |
$49,401.24 |
$40,077.54 |
$34,595.09 |
$31,030.78 |
4.000 |
$94,456.92 |
$69,964.44 |
$56,880.62 |
$51,115.39 |
$41,875.66 |
$36,475.64 |
$32,991.31 |
4.125 |
$94,855.06 |
$70,375.70 |
$57,305.46 |
$51,549.34 |
$42,332.23 |
|
$33,491.24 |
4.500 |
$96,055.67 |
$71,618.29 |
$58,591.28 |
$52,864.10 |
$43,718.60 |
$38,410.25 |
$35,013.98 |
5.000 |
$97,670.97 |
$73,295.51 |
$60,331.92 |
$54,647.00 |
$45,605.58 |
$40,397.51 |
$37,096.52 |
5.500 |
$99,302.74 |
$74,996.00 |
$62,102.28 |
$56,463.74 |
$47,535.76 |
$42,435.90 |
$39,236.49 |
6.000 |
$100,950.95 |
$76,719.61 |
$63,902.09 |
$58,313.88 |
$49,508.25 |
$44,523.80 |
$41,431.34 |
|
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|