| 樓價： |
$9,869,000.00 |
|
|
| 首期： |
$2,960,700.00 |
| |
| 貸款金額： |
$6,908,300.00 |
全期供款共： |
$11,082,913.26 |
| 每月供款額： |
$36,943.04 (4.125厘息計供300期) |
全期利息共： |
$4,174,613.26 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$13,934.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$98,690.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$356,900.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$85,187.95 |
$60,519.56 |
$47,243.20 |
$41,345.80 |
$31,770.88 |
$26,035.48 |
$22,219.82 |
| 1.500 |
$86,686.24 |
$62,030.66 |
$48,769.48 |
$42,882.79 |
$33,335.68 |
$27,628.80 |
$23,841.94 |
| 2.000 |
$88,201.27 |
$63,565.65 |
$50,326.76 |
$44,455.51 |
$34,947.94 |
$29,281.13 |
$25,534.42 |
| 2.500 |
$89,733.01 |
$65,124.48 |
$51,914.94 |
$46,063.80 |
$36,607.28 |
$30,991.79 |
$27,296.14 |
| 3.000 |
$91,281.44 |
$66,707.06 |
$53,533.87 |
$47,707.45 |
$38,313.27 |
$32,759.94 |
$29,125.67 |
| 3.500 |
$92,846.52 |
$68,313.32 |
$55,183.40 |
$49,386.23 |
$40,065.36 |
$34,584.58 |
$31,021.35 |
| 4.000 |
$94,428.21 |
$69,943.18 |
$56,863.33 |
$51,099.86 |
$41,862.94 |
$36,464.55 |
$32,981.28 |
| 4.125 |
$94,826.23 |
$70,354.32 |
$57,288.05 |
$51,533.68 |
$42,319.36 |
|
$33,481.06 |
| 4.500 |
$96,026.48 |
$71,596.52 |
$58,573.47 |
$52,848.03 |
$43,705.32 |
$38,398.58 |
$35,003.34 |
| 5.000 |
$97,641.28 |
$73,273.24 |
$60,313.58 |
$54,630.40 |
$45,591.72 |
$40,385.23 |
$37,085.25 |
| 5.500 |
$99,272.57 |
$74,973.21 |
$62,083.41 |
$56,446.58 |
$47,521.32 |
$42,423.01 |
$39,224.57 |
| 6.000 |
$100,920.28 |
$76,696.29 |
$63,882.67 |
$58,296.16 |
$49,493.21 |
$44,510.27 |
$41,418.75 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
