樓價: |
$9,857,000.00 |
|
|
首期: |
$2,957,100.00 |
| |
貸款金額: |
$6,899,900.00 |
全期供款共: |
$11,069,437.23 |
每月供款額: |
$36,898.12 (4.125厘息計供300期) |
全期利息共: |
$4,169,537.23 |
律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
買賣合約: |
$2,500.00 |
轉名契: |
$210.00 |
轉名契*: |
$13,928.50 |
樓契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
經紀佣金: |
$98,570.00 |
註冊費: |
$300.00 |
按揭保險費: |
-- |
查冊費: |
$30.00 |
|
印花稅#: |
$355,700.00 |
* 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$85,084.37 |
$60,445.97 |
$47,185.76 |
$41,295.52 |
$31,732.25 |
$26,003.82 |
$22,192.81 |
1.500 |
$86,580.84 |
$61,955.24 |
$48,710.18 |
$42,830.65 |
$33,295.15 |
$27,595.21 |
$23,812.95 |
2.000 |
$88,094.03 |
$63,488.36 |
$50,265.57 |
$44,401.46 |
$34,905.44 |
$29,245.53 |
$25,503.37 |
2.500 |
$89,623.90 |
$65,045.29 |
$51,851.81 |
$46,007.79 |
$36,562.77 |
$30,954.11 |
$27,262.95 |
3.000 |
$91,170.45 |
$66,625.95 |
$53,468.77 |
$47,649.44 |
$38,266.68 |
$32,720.11 |
$29,090.26 |
3.500 |
$92,733.63 |
$68,230.26 |
$55,116.30 |
$49,326.18 |
$40,016.64 |
$34,542.53 |
$30,983.63 |
4.000 |
$94,313.40 |
$69,858.13 |
$56,794.19 |
$51,037.73 |
$41,812.04 |
$36,420.21 |
$32,941.18 |
4.125 |
$94,710.93 |
$70,268.77 |
$57,218.39 |
$51,471.02 |
$42,267.91 |
|
$33,440.35 |
4.500 |
$95,909.72 |
$71,509.47 |
$58,502.25 |
$52,783.77 |
$43,652.17 |
$38,351.89 |
$34,960.78 |
5.000 |
$97,522.56 |
$73,184.14 |
$60,240.25 |
$54,563.97 |
$45,536.29 |
$40,336.13 |
$37,040.16 |
5.500 |
$99,151.86 |
$74,882.05 |
$62,007.92 |
$56,377.94 |
$47,463.54 |
$42,371.42 |
$39,176.87 |
6.000 |
$100,797.57 |
$76,603.04 |
$63,804.99 |
$58,225.28 |
$49,433.03 |
$44,456.15 |
$41,368.39 |
|
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|