| 樓價： |
$9,828,000.00 |
|
|
| 首期： |
$2,948,400.00 |
| |
| 貸款金額： |
$6,879,600.00 |
全期供款共： |
$11,036,870.16 |
| 每月供款額： |
$36,789.57 (4.125厘息計供300期) |
全期利息共： |
$4,157,270.16 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$13,914.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$98,280.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$352,800.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$84,834.05 |
$60,268.13 |
$47,046.94 |
$41,174.03 |
$31,638.89 |
$25,927.32 |
$22,127.51 |
| 1.500 |
$86,326.11 |
$61,772.96 |
$48,566.87 |
$42,704.64 |
$33,197.19 |
$27,514.02 |
$23,742.89 |
| 2.000 |
$87,834.85 |
$63,301.58 |
$50,117.68 |
$44,270.82 |
$34,802.75 |
$29,159.48 |
$25,428.34 |
| 2.500 |
$89,360.22 |
$64,853.92 |
$51,699.26 |
$45,872.43 |
$36,455.20 |
$30,863.04 |
$27,182.74 |
| 3.000 |
$90,902.22 |
$66,429.93 |
$53,311.47 |
$47,509.25 |
$38,154.10 |
$32,623.84 |
$29,004.67 |
| 3.500 |
$92,460.80 |
$68,029.52 |
$54,954.14 |
$49,181.06 |
$39,898.91 |
$34,440.90 |
$30,892.48 |
| 4.000 |
$94,035.92 |
$69,652.61 |
$56,627.10 |
$50,887.57 |
$41,689.02 |
$36,313.06 |
$32,844.26 |
| 4.125 |
$94,432.28 |
$70,062.04 |
$57,050.05 |
$51,319.59 |
$42,143.55 |
|
$33,341.96 |
| 4.500 |
$95,627.55 |
$71,299.08 |
$58,330.13 |
$52,628.48 |
$43,523.75 |
$38,239.05 |
$34,857.92 |
| 5.000 |
$97,235.64 |
$72,968.83 |
$60,063.02 |
$54,403.44 |
$45,402.32 |
$40,217.46 |
$36,931.18 |
| 5.500 |
$98,860.15 |
$74,661.74 |
$61,825.49 |
$56,212.07 |
$47,323.90 |
$42,246.76 |
$39,061.61 |
| 6.000 |
$100,501.01 |
$76,377.66 |
$63,617.27 |
$58,053.97 |
$49,287.59 |
$44,325.36 |
$41,246.68 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
