樓價: |
$9,801,000.00 |
|
|
首期: |
$2,940,300.00 |
| |
貸款金額: |
$6,860,700.00 |
全期供款共: |
$11,006,549.08 |
每月供款額: |
$36,688.50 (4.125厘息計供300期) |
全期利息共: |
$4,145,849.08 |
律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
買賣合約: |
$2,500.00 |
轉名契: |
$210.00 |
轉名契*: |
$13,900.50 |
樓契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
經紀佣金: |
$98,010.00 |
註冊費: |
$300.00 |
按揭保險費: |
-- |
查冊費: |
$30.00 |
|
印花稅#: |
$350,100.00 |
* 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$84,600.99 |
$60,102.56 |
$46,917.69 |
$41,060.91 |
$31,551.97 |
$25,856.09 |
$22,066.72 |
1.500 |
$86,088.95 |
$61,603.25 |
$48,433.45 |
$42,587.32 |
$33,105.99 |
$27,438.43 |
$23,677.66 |
2.000 |
$87,593.54 |
$63,127.67 |
$49,980.00 |
$44,149.20 |
$34,707.14 |
$29,079.37 |
$25,358.48 |
2.500 |
$89,114.73 |
$64,675.75 |
$51,557.23 |
$45,746.41 |
$36,355.05 |
$30,778.25 |
$27,108.06 |
3.000 |
$90,652.49 |
$66,247.43 |
$53,165.01 |
$47,378.73 |
$38,049.28 |
$32,534.22 |
$28,924.99 |
3.500 |
$92,206.78 |
$67,842.63 |
$54,803.17 |
$49,045.95 |
$39,789.30 |
$34,346.28 |
$30,807.61 |
4.000 |
$93,777.58 |
$69,461.25 |
$56,471.53 |
$50,747.77 |
$41,574.49 |
$36,213.30 |
$32,754.03 |
4.125 |
$94,172.85 |
$69,869.56 |
$56,893.32 |
$51,178.60 |
$42,027.77 |
|
$33,250.36 |
4.500 |
$95,364.84 |
$71,103.20 |
$58,169.89 |
$52,483.89 |
$43,404.18 |
$38,134.00 |
$34,762.16 |
5.000 |
$96,968.51 |
$72,768.37 |
$59,898.01 |
$54,253.98 |
$45,277.58 |
$40,106.97 |
$36,829.72 |
5.500 |
$98,588.55 |
$74,456.62 |
$61,655.64 |
$56,057.64 |
$47,193.88 |
$42,130.70 |
$38,954.30 |
6.000 |
$100,224.91 |
$76,167.84 |
$63,442.50 |
$57,894.49 |
$49,152.19 |
$44,203.59 |
$41,133.36 |
|
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|