| 樓價： |
$97,121,000.00 |
|
|
| 首期： |
$29,136,300.00 |
| |
| 貸款金額： |
$67,984,700.00 |
全期供款共： |
$109,067,141.47 |
| 每月供款額： |
$363,557.14 (4.125厘息計供300期) |
全期利息共： |
$41,082,441.47 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$57,560.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$971,210.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$4,127,643.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$838,336.12 |
$595,573.99 |
$464,921.20 |
$406,884.70 |
$312,657.76 |
$256,215.61 |
$218,665.66 |
| 1.500 |
$853,080.82 |
$610,444.82 |
$479,941.32 |
$422,010.28 |
$328,057.05 |
$271,895.51 |
$234,628.94 |
| 2.000 |
$867,990.24 |
$625,550.71 |
$495,266.55 |
$437,487.46 |
$343,923.27 |
$288,156.10 |
$251,284.69 |
| 2.500 |
$883,064.14 |
$640,891.10 |
$510,895.79 |
$453,314.64 |
$360,252.89 |
$304,990.74 |
$268,621.76 |
| 3.000 |
$898,302.24 |
$656,465.33 |
$526,827.72 |
$469,489.86 |
$377,041.51 |
$322,391.14 |
$286,626.24 |
| 3.500 |
$913,704.21 |
$672,272.60 |
$543,060.75 |
$486,010.75 |
$394,283.87 |
$340,347.43 |
$305,281.68 |
| 4.000 |
$929,269.70 |
$688,312.03 |
$559,593.05 |
$502,874.62 |
$411,973.91 |
$358,848.29 |
$324,569.36 |
| 4.125 |
$933,186.57 |
$692,358.05 |
$563,772.65 |
$507,143.82 |
$416,465.58 |
|
$329,487.67 |
| 4.500 |
$944,998.30 |
$704,582.61 |
$576,422.57 |
$520,078.39 |
$430,104.78 |
$377,881.04 |
$344,468.49 |
| 5.000 |
$960,889.57 |
$721,083.22 |
$593,547.02 |
$537,618.67 |
$448,668.93 |
$397,431.79 |
$364,956.57 |
| 5.500 |
$976,943.04 |
$737,812.64 |
$610,963.89 |
$555,491.74 |
$467,658.12 |
$417,485.54 |
$386,009.65 |
| 6.000 |
$993,158.19 |
$754,769.55 |
$628,670.46 |
$573,693.53 |
$487,063.51 |
$438,026.37 |
$407,602.63 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
