| 樓價： |
$9,699,000.00 |
|
|
| 首期： |
$2,909,700.00 |
| |
| 貸款金額： |
$6,789,300.00 |
全期供款共： |
$10,892,002.81 |
| 每月供款額： |
$36,306.68 (4.125厘息計供300期) |
全期利息共： |
$4,102,702.81 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$13,849.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$96,990.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$339,900.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$83,720.53 |
$59,477.07 |
$46,429.41 |
$40,633.59 |
$31,223.60 |
$25,587.00 |
$21,837.07 |
| 1.500 |
$85,193.02 |
$60,962.14 |
$47,929.40 |
$42,144.11 |
$32,761.46 |
$27,152.88 |
$23,431.25 |
| 2.000 |
$86,681.95 |
$62,470.69 |
$49,459.85 |
$43,689.74 |
$34,345.94 |
$28,776.74 |
$25,094.57 |
| 2.500 |
$88,187.30 |
$64,002.66 |
$51,020.67 |
$45,270.32 |
$35,976.70 |
$30,457.94 |
$26,825.94 |
| 3.000 |
$89,709.06 |
$65,557.99 |
$52,611.71 |
$46,885.66 |
$37,653.29 |
$32,195.63 |
$28,623.96 |
| 3.500 |
$91,247.18 |
$67,136.58 |
$54,232.82 |
$48,535.52 |
$39,375.21 |
$33,988.84 |
$30,486.99 |
| 4.000 |
$92,801.63 |
$68,738.36 |
$55,883.83 |
$50,219.63 |
$41,141.82 |
$35,836.43 |
$32,413.16 |
| 4.125 |
$93,192.79 |
$69,142.42 |
$56,301.22 |
$50,645.98 |
$41,590.38 |
|
$32,904.32 |
| 4.500 |
$94,372.37 |
$70,363.22 |
$57,564.51 |
$51,937.69 |
$42,952.46 |
$37,737.13 |
$34,400.39 |
| 5.000 |
$95,959.35 |
$72,011.06 |
$59,274.64 |
$53,689.35 |
$44,806.38 |
$39,689.57 |
$36,446.43 |
| 5.500 |
$97,562.53 |
$73,681.75 |
$61,013.98 |
$55,474.25 |
$46,702.73 |
$41,692.24 |
$38,548.90 |
| 6.000 |
$99,181.86 |
$75,375.15 |
$62,782.25 |
$57,291.97 |
$48,640.65 |
$43,743.56 |
$40,705.28 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
