| 樓價： |
$9,696,000.00 |
|
|
| 首期： |
$2,908,800.00 |
| |
| 貸款金額： |
$6,787,200.00 |
全期供款共： |
$10,888,633.80 |
| 每月供款額： |
$36,295.45 (4.125厘息計供300期) |
全期利息共： |
$4,101,433.80 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$13,848.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$96,960.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$339,600.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$83,694.64 |
$59,458.67 |
$46,415.05 |
$40,621.02 |
$31,213.95 |
$25,579.09 |
$21,830.32 |
| 1.500 |
$85,166.66 |
$60,943.29 |
$47,914.57 |
$42,131.07 |
$32,751.32 |
$27,144.48 |
$23,424.00 |
| 2.000 |
$86,655.14 |
$62,451.37 |
$49,444.55 |
$43,676.22 |
$34,335.31 |
$28,767.84 |
$25,086.81 |
| 2.500 |
$88,160.03 |
$63,982.87 |
$51,004.89 |
$45,256.32 |
$35,965.57 |
$30,448.51 |
$26,817.65 |
| 3.000 |
$89,681.31 |
$65,537.71 |
$52,595.44 |
$46,871.16 |
$37,641.65 |
$32,185.67 |
$28,615.11 |
| 3.500 |
$91,218.95 |
$67,115.82 |
$54,216.05 |
$48,520.51 |
$39,363.03 |
$33,978.32 |
$30,477.56 |
| 4.000 |
$92,772.92 |
$68,717.10 |
$55,866.54 |
$50,204.10 |
$41,129.10 |
$35,825.34 |
$32,403.13 |
| 4.125 |
$93,163.96 |
$69,121.03 |
$56,283.81 |
$50,630.31 |
$41,577.52 |
|
$32,894.15 |
| 4.500 |
$94,343.17 |
$70,341.46 |
$57,546.70 |
$51,921.62 |
$42,939.18 |
$37,725.46 |
$34,389.75 |
| 5.000 |
$95,929.67 |
$71,988.79 |
$59,256.31 |
$53,672.75 |
$44,792.52 |
$39,677.30 |
$36,435.16 |
| 5.500 |
$97,532.35 |
$73,658.96 |
$60,995.11 |
$55,457.09 |
$46,688.29 |
$41,679.35 |
$38,536.98 |
| 6.000 |
$99,151.18 |
$75,351.84 |
$62,762.83 |
$57,274.25 |
$48,625.61 |
$43,730.02 |
$40,692.69 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
