| 樓價： |
$9,648,000.00 |
|
|
| 首期： |
$2,894,400.00 |
| |
| 貸款金額： |
$6,753,600.00 |
全期供款共： |
$10,834,729.68 |
| 每月供款額： |
$36,115.77 (4.125厘息計供300期) |
全期利息共： |
$4,081,129.68 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$13,824.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$96,480.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$334,800.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$83,280.31 |
$59,164.32 |
$46,185.27 |
$40,419.93 |
$31,059.42 |
$25,452.46 |
$21,722.25 |
| 1.500 |
$84,745.05 |
$60,641.59 |
$47,677.37 |
$41,922.50 |
$32,589.19 |
$27,010.10 |
$23,308.04 |
| 2.000 |
$86,226.15 |
$62,142.21 |
$49,199.78 |
$43,460.00 |
$34,165.34 |
$28,625.43 |
$24,962.62 |
| 2.500 |
$87,723.59 |
$63,666.12 |
$50,752.39 |
$45,032.28 |
$35,787.52 |
$30,297.78 |
$26,684.89 |
| 3.000 |
$89,237.34 |
$65,213.26 |
$52,335.06 |
$46,639.12 |
$37,455.30 |
$32,026.34 |
$28,473.45 |
| 3.500 |
$90,767.38 |
$66,783.56 |
$53,947.65 |
$48,280.31 |
$39,168.16 |
$33,810.11 |
$30,326.68 |
| 4.000 |
$92,313.65 |
$68,376.92 |
$55,589.97 |
$49,955.56 |
$40,925.49 |
$35,647.99 |
$32,242.72 |
| 4.125 |
$92,702.75 |
$68,778.85 |
$56,005.17 |
$50,379.67 |
$41,371.69 |
|
$32,731.30 |
| 4.500 |
$93,876.13 |
$69,993.24 |
$57,261.82 |
$51,664.59 |
$42,726.61 |
$37,538.70 |
$34,219.50 |
| 5.000 |
$95,454.77 |
$71,632.41 |
$58,962.96 |
$53,407.04 |
$44,570.77 |
$39,480.87 |
$36,254.79 |
| 5.500 |
$97,049.52 |
$73,294.31 |
$60,693.15 |
$55,182.55 |
$46,457.16 |
$41,473.01 |
$38,346.20 |
| 6.000 |
$98,660.33 |
$74,978.81 |
$62,452.12 |
$56,990.71 |
$48,384.89 |
$43,513.54 |
$40,491.24 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
