| 樓價： |
$9,605,000.00 |
|
|
| 首期： |
$2,881,500.00 |
| |
| 貸款金額： |
$6,723,500.00 |
全期供款共： |
$10,786,440.56 |
| 每月供款額： |
$35,954.80 (4.125厘息計供300期) |
全期利息共： |
$4,062,940.56 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$13,802.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$96,050.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$330,500.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$82,909.14 |
$58,900.63 |
$45,979.43 |
$40,239.78 |
$30,920.99 |
$25,339.02 |
$21,625.43 |
| 1.500 |
$84,367.35 |
$60,371.31 |
$47,464.88 |
$41,735.66 |
$32,443.94 |
$26,889.72 |
$23,204.16 |
| 2.000 |
$85,841.85 |
$61,865.25 |
$48,980.50 |
$43,266.31 |
$34,013.07 |
$28,497.85 |
$24,851.37 |
| 2.500 |
$87,332.62 |
$63,382.37 |
$50,526.19 |
$44,831.57 |
$35,628.02 |
$30,162.75 |
$26,565.95 |
| 3.000 |
$88,839.62 |
$64,922.62 |
$52,101.81 |
$46,431.26 |
$37,288.37 |
$31,883.60 |
$28,346.55 |
| 3.500 |
$90,362.84 |
$66,485.91 |
$53,707.22 |
$48,065.13 |
$38,993.59 |
$33,659.43 |
$30,191.52 |
| 4.000 |
$91,902.22 |
$68,072.17 |
$55,342.21 |
$49,732.92 |
$40,743.09 |
$35,489.11 |
$32,099.02 |
| 4.125 |
$92,289.59 |
$68,472.31 |
$55,755.57 |
$50,155.13 |
$41,187.30 |
|
$32,585.42 |
| 4.500 |
$93,457.73 |
$69,681.28 |
$57,006.61 |
$51,434.32 |
$42,536.18 |
$37,371.40 |
$34,066.99 |
| 5.000 |
$95,029.34 |
$71,313.15 |
$58,700.17 |
$53,169.01 |
$44,372.12 |
$39,304.91 |
$36,093.20 |
| 5.500 |
$96,616.98 |
$72,967.64 |
$60,422.65 |
$54,936.61 |
$46,250.10 |
$41,288.17 |
$38,175.29 |
| 6.000 |
$98,220.62 |
$74,644.63 |
$62,173.78 |
$56,736.71 |
$48,169.24 |
$43,319.60 |
$40,310.78 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
