| 樓價： |
$9,584,000.00 |
|
|
| 首期： |
$2,875,200.00 |
| |
| 貸款金額： |
$6,708,800.00 |
全期供款共： |
$10,762,857.51 |
| 每月供款額： |
$35,876.19 (4.125厘息計供300期) |
全期利息共： |
$4,054,057.51 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$13,792.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$95,840.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$328,400.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$82,727.87 |
$58,771.85 |
$45,878.90 |
$40,151.80 |
$30,853.39 |
$25,283.62 |
$21,578.15 |
| 1.500 |
$84,182.89 |
$60,239.32 |
$47,361.10 |
$41,644.41 |
$32,373.01 |
$26,830.93 |
$23,153.42 |
| 2.000 |
$85,654.17 |
$61,729.99 |
$48,873.41 |
$43,171.71 |
$33,938.70 |
$28,435.54 |
$24,797.03 |
| 2.500 |
$87,141.68 |
$63,243.79 |
$50,415.72 |
$44,733.55 |
$35,550.13 |
$30,096.80 |
$26,507.87 |
| 3.000 |
$88,645.39 |
$64,780.67 |
$51,987.90 |
$46,329.74 |
$37,206.84 |
$31,813.89 |
$28,284.57 |
| 3.500 |
$90,165.27 |
$66,340.55 |
$53,589.79 |
$47,960.04 |
$38,908.34 |
$33,585.83 |
$30,125.51 |
| 4.000 |
$91,701.29 |
$67,923.34 |
$55,221.22 |
$49,624.18 |
$40,654.01 |
$35,411.52 |
$32,028.84 |
| 4.125 |
$92,087.81 |
$68,322.60 |
$55,633.66 |
$50,045.47 |
$41,097.25 |
|
$32,514.18 |
| 4.500 |
$93,253.40 |
$69,528.94 |
$56,881.97 |
$51,321.87 |
$42,443.18 |
$37,289.69 |
$33,992.50 |
| 5.000 |
$94,821.57 |
$71,157.23 |
$58,571.83 |
$53,052.76 |
$44,275.11 |
$39,218.98 |
$36,014.29 |
| 5.500 |
$96,405.74 |
$72,808.11 |
$60,290.54 |
$54,816.49 |
$46,148.98 |
$41,197.90 |
$38,091.83 |
| 6.000 |
$98,005.87 |
$74,481.43 |
$62,037.85 |
$56,612.67 |
$48,063.93 |
$43,224.89 |
$40,222.65 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
