樓價: |
$95,304,000.00 |
|
|
首期: |
$28,591,200.00 |
| |
貸款金額: |
$66,712,800.00 |
全期供款共: |
$107,026,645.64 |
每月供款額: |
$356,755.49 (4.125厘息計供300期) |
全期利息共: |
$40,313,845.64 |
律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
買賣合約: |
$3,000.00 |
轉名契: |
$210.00 |
轉名契*: |
$56,652.00 |
樓契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
經紀佣金: |
$953,040.00 |
註冊費: |
$300.00 |
按揭保險費: |
-- |
查冊費: |
$30.00 |
|
印花稅#: |
$4,050,420.00 |
* 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$822,652.01 |
$584,431.62 |
$456,223.16 |
$399,272.45 |
$306,808.37 |
$251,422.17 |
$214,574.73 |
1.500 |
$837,120.85 |
$599,024.24 |
$470,962.28 |
$414,115.05 |
$321,919.55 |
$266,808.72 |
$230,239.36 |
2.000 |
$851,751.34 |
$613,847.51 |
$486,000.79 |
$429,302.67 |
$337,488.94 |
$282,765.10 |
$246,583.50 |
2.500 |
$866,543.23 |
$628,900.91 |
$501,337.64 |
$444,833.75 |
$353,513.06 |
$299,284.78 |
$263,596.21 |
3.000 |
$881,496.24 |
$644,183.76 |
$516,971.50 |
$460,706.35 |
$369,987.59 |
$316,359.65 |
$281,263.86 |
3.500 |
$896,610.07 |
$659,695.31 |
$532,900.83 |
$476,918.16 |
$386,907.37 |
$333,980.00 |
$299,570.28 |
4.000 |
$911,884.34 |
$675,434.67 |
$549,123.83 |
$493,466.53 |
$404,266.45 |
$352,134.74 |
$318,497.11 |
4.125 |
$915,727.94 |
$679,404.99 |
$553,225.24 |
$497,655.86 |
$408,674.08 |
|
$323,323.41 |
4.500 |
$927,318.68 |
$691,400.84 |
$565,638.50 |
$510,348.44 |
$422,058.11 |
$370,811.41 |
$338,023.96 |
5.000 |
$942,912.65 |
$707,592.75 |
$582,442.57 |
$527,560.57 |
$440,274.95 |
$389,996.39 |
$358,128.74 |
5.500 |
$958,665.78 |
$724,009.19 |
$599,533.60 |
$545,099.25 |
$458,908.88 |
$409,674.96 |
$378,787.94 |
6.000 |
$974,577.57 |
$740,648.85 |
$616,908.90 |
$562,960.52 |
$477,951.22 |
$429,831.51 |
$399,976.94 |
|
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|