| 樓價： |
$9,525,000.00 |
|
|
| 首期： |
$2,857,500.00 |
| |
| 貸款金額： |
$6,667,500.00 |
全期供款共： |
$10,696,600.35 |
| 每月供款額： |
$35,655.33 (4.125厘息計供300期) |
全期利息共： |
$4,029,100.35 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$13,762.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$95,250.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$322,500.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$82,218.59 |
$58,410.05 |
$45,596.47 |
$39,904.62 |
$30,663.45 |
$25,127.97 |
$21,445.32 |
| 1.500 |
$83,664.65 |
$59,868.48 |
$47,069.54 |
$41,388.04 |
$32,173.72 |
$26,665.75 |
$23,010.89 |
| 2.000 |
$85,126.87 |
$61,349.97 |
$48,572.54 |
$42,905.94 |
$33,729.77 |
$28,260.49 |
$24,644.38 |
| 2.500 |
$86,605.22 |
$62,854.46 |
$50,105.36 |
$44,458.17 |
$35,331.28 |
$29,911.52 |
$26,344.69 |
| 3.000 |
$88,099.68 |
$64,381.88 |
$51,667.86 |
$46,044.53 |
$36,977.79 |
$31,618.04 |
$28,110.45 |
| 3.500 |
$89,610.20 |
$65,932.15 |
$53,259.89 |
$47,664.79 |
$38,668.81 |
$33,379.08 |
$29,940.05 |
| 4.000 |
$91,136.77 |
$67,505.20 |
$54,881.27 |
$49,318.69 |
$40,403.74 |
$35,193.52 |
$31,831.66 |
| 4.125 |
$91,520.91 |
$67,902.00 |
$55,291.18 |
$49,737.39 |
$40,844.25 |
|
$32,314.02 |
| 4.500 |
$92,679.33 |
$69,100.91 |
$56,531.80 |
$51,005.93 |
$42,181.90 |
$37,060.13 |
$33,783.24 |
| 5.000 |
$94,237.84 |
$70,719.18 |
$58,211.26 |
$52,726.17 |
$44,002.55 |
$38,977.54 |
$35,792.58 |
| 5.500 |
$95,812.26 |
$72,359.90 |
$59,919.39 |
$54,479.04 |
$45,864.89 |
$40,944.28 |
$37,857.33 |
| 6.000 |
$97,402.54 |
$74,022.92 |
$61,655.94 |
$56,264.15 |
$47,768.04 |
$42,958.80 |
$39,975.03 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
