樓價: |
$9,499,000.00 |
|
|
首期: |
$2,849,700.00 |
| |
貸款金額: |
$6,649,300.00 |
全期供款共: |
$10,667,402.28 |
每月供款額: |
$35,558.01 (4.125厘息計供300期) |
全期利息共: |
$4,018,102.28 |
律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
買賣合約: |
$2,500.00 |
轉名契: |
$210.00 |
轉名契*: |
$13,749.50 |
樓契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
經紀佣金: |
$94,990.00 |
註冊費: |
$300.00 |
按揭保險費: |
-- |
查冊費: |
$30.00 |
|
印花稅#: |
$319,900.00 |
* 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$81,994.16 |
$58,250.61 |
$45,472.00 |
$39,795.70 |
$30,579.75 |
$25,059.38 |
$21,386.78 |
1.500 |
$83,436.28 |
$59,705.06 |
$46,941.06 |
$41,275.07 |
$32,085.89 |
$26,592.97 |
$22,948.08 |
2.000 |
$84,894.51 |
$61,182.51 |
$48,439.96 |
$42,788.82 |
$33,637.70 |
$28,183.35 |
$24,577.11 |
2.500 |
$86,368.82 |
$62,682.89 |
$49,968.59 |
$44,336.81 |
$35,234.83 |
$29,829.87 |
$26,272.77 |
3.000 |
$87,859.20 |
$64,206.14 |
$51,526.82 |
$45,918.85 |
$36,876.86 |
$31,531.73 |
$28,033.72 |
3.500 |
$89,365.60 |
$65,752.18 |
$53,114.51 |
$47,534.68 |
$38,563.26 |
$33,287.96 |
$29,858.33 |
4.000 |
$90,887.99 |
$67,320.93 |
$54,731.46 |
$49,184.07 |
$40,293.45 |
$35,097.46 |
$31,744.78 |
4.125 |
$91,271.09 |
$67,716.65 |
$55,140.25 |
$49,601.62 |
$40,732.76 |
|
$32,225.81 |
4.500 |
$92,426.34 |
$68,912.29 |
$56,377.49 |
$50,866.70 |
$42,066.75 |
$36,958.97 |
$33,691.03 |
5.000 |
$93,980.60 |
$70,526.14 |
$58,052.36 |
$52,582.24 |
$43,882.44 |
$38,871.15 |
$35,694.88 |
5.500 |
$95,550.72 |
$72,162.38 |
$59,755.83 |
$54,330.33 |
$45,739.69 |
$40,832.52 |
$37,753.99 |
6.000 |
$97,136.66 |
$73,820.86 |
$61,487.64 |
$56,110.57 |
$47,637.65 |
$42,841.53 |
$39,865.91 |
|
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|