| 樓價： |
$9,469,000.00 |
|
|
| 首期： |
$2,840,700.00 |
| |
| 貸款金額： |
$6,628,300.00 |
全期供款共： |
$10,633,712.20 |
| 每月供款額： |
$35,445.71 (4.125厘息計供300期) |
全期利息共： |
$4,005,412.20 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$13,734.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$94,690.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$316,900.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$81,735.20 |
$58,066.64 |
$45,328.39 |
$39,670.01 |
$30,483.17 |
$24,980.24 |
$21,319.23 |
| 1.500 |
$83,172.77 |
$59,516.50 |
$46,792.81 |
$41,144.71 |
$31,984.56 |
$26,508.98 |
$22,875.60 |
| 2.000 |
$84,626.39 |
$60,989.28 |
$48,286.97 |
$42,653.69 |
$33,531.47 |
$28,094.34 |
$24,499.49 |
| 2.500 |
$86,096.05 |
$62,484.92 |
$49,810.77 |
$44,196.79 |
$35,123.55 |
$29,735.66 |
$26,189.80 |
| 3.000 |
$87,581.72 |
$64,003.36 |
$51,364.09 |
$45,773.82 |
$36,760.39 |
$31,432.15 |
$27,945.18 |
| 3.500 |
$89,083.36 |
$65,544.52 |
$52,946.76 |
$47,384.56 |
$38,441.47 |
$33,182.83 |
$29,764.03 |
| 4.000 |
$90,600.95 |
$67,108.31 |
$54,558.61 |
$49,028.73 |
$40,166.19 |
$34,986.61 |
$31,644.52 |
| 4.125 |
$90,982.83 |
$67,502.79 |
$54,966.11 |
$49,444.97 |
$40,604.12 |
|
$32,124.04 |
| 4.500 |
$92,134.44 |
$68,694.65 |
$56,199.43 |
$50,706.05 |
$41,933.90 |
$36,842.24 |
$33,584.62 |
| 5.000 |
$93,683.79 |
$70,303.41 |
$57,869.02 |
$52,416.17 |
$43,743.85 |
$38,748.38 |
$35,582.15 |
| 5.500 |
$95,248.95 |
$71,934.47 |
$59,567.11 |
$54,158.74 |
$45,595.23 |
$40,703.56 |
$37,634.76 |
| 6.000 |
$96,829.88 |
$73,587.72 |
$61,293.44 |
$55,933.36 |
$47,487.20 |
$42,706.23 |
$39,740.01 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
