| 樓價： |
$9,459,000.00 |
|
|
| 首期： |
$2,837,700.00 |
| |
| 貸款金額： |
$6,621,300.00 |
全期供款共： |
$10,622,482.17 |
| 每月供款額： |
$35,408.27 (4.125厘息計供300期) |
全期利息共： |
$4,001,182.17 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$13,729.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$94,590.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$315,900.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$81,648.89 |
$58,005.32 |
$45,280.52 |
$39,628.12 |
$30,450.98 |
$24,953.86 |
$21,296.72 |
| 1.500 |
$83,084.93 |
$59,453.65 |
$46,743.39 |
$41,101.26 |
$31,950.78 |
$26,480.98 |
$22,851.44 |
| 2.000 |
$84,537.02 |
$60,924.87 |
$48,235.98 |
$42,608.64 |
$33,496.05 |
$28,064.67 |
$24,473.61 |
| 2.500 |
$86,005.12 |
$62,418.93 |
$49,758.17 |
$44,150.11 |
$35,086.46 |
$29,704.26 |
$26,162.14 |
| 3.000 |
$87,489.22 |
$63,935.77 |
$51,309.84 |
$45,725.48 |
$36,721.57 |
$31,398.95 |
$27,915.67 |
| 3.500 |
$88,989.28 |
$65,475.30 |
$52,890.84 |
$47,334.52 |
$38,400.87 |
$33,147.79 |
$29,732.60 |
| 4.000 |
$90,505.27 |
$67,037.44 |
$54,500.99 |
$48,976.96 |
$40,123.78 |
$34,949.66 |
$31,611.10 |
| 4.125 |
$90,886.75 |
$67,431.50 |
$54,908.06 |
$49,392.75 |
$40,561.24 |
|
$32,090.11 |
| 4.500 |
$92,037.14 |
$68,622.10 |
$56,140.08 |
$50,652.50 |
$41,889.61 |
$36,803.34 |
$33,549.15 |
| 5.000 |
$93,584.85 |
$70,229.16 |
$57,807.90 |
$52,360.82 |
$43,697.65 |
$38,707.46 |
$35,544.57 |
| 5.500 |
$95,148.36 |
$71,858.50 |
$59,504.20 |
$54,101.55 |
$45,547.08 |
$40,660.58 |
$37,595.01 |
| 6.000 |
$96,727.62 |
$73,510.00 |
$61,228.71 |
$55,874.29 |
$47,437.05 |
$42,661.13 |
$39,698.04 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
