| 樓價： |
$9,419,000.00 |
|
|
| 首期： |
$2,825,700.00 |
| |
| 貸款金額： |
$6,593,300.00 |
全期供款共： |
$10,577,562.07 |
| 每月供款額： |
$35,258.54 (4.125厘息計供300期) |
全期利息共： |
$3,984,262.07 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$13,709.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$94,190.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$311,900.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$81,303.61 |
$57,760.03 |
$45,089.04 |
$39,460.54 |
$30,322.21 |
$24,848.33 |
$21,206.66 |
| 1.500 |
$82,733.58 |
$59,202.23 |
$46,545.72 |
$40,927.45 |
$31,815.67 |
$26,369.00 |
$22,754.81 |
| 2.000 |
$84,179.53 |
$60,667.23 |
$48,032.00 |
$42,428.46 |
$33,354.41 |
$27,945.99 |
$24,370.12 |
| 2.500 |
$85,641.43 |
$62,154.97 |
$49,547.75 |
$43,963.41 |
$34,938.09 |
$29,578.65 |
$26,051.51 |
| 3.000 |
$87,119.25 |
$63,665.40 |
$51,092.87 |
$45,532.12 |
$36,566.28 |
$31,266.17 |
$27,797.62 |
| 3.500 |
$88,612.97 |
$65,198.42 |
$52,667.18 |
$47,134.35 |
$38,238.48 |
$33,007.61 |
$29,606.86 |
| 4.000 |
$90,122.54 |
$66,753.96 |
$54,270.52 |
$48,769.84 |
$39,954.10 |
$34,801.87 |
$31,477.42 |
| 4.125 |
$90,502.41 |
$67,146.35 |
$54,675.86 |
$49,183.88 |
$40,389.71 |
|
$31,954.41 |
| 4.500 |
$91,647.93 |
$68,331.91 |
$55,902.68 |
$50,438.30 |
$41,712.47 |
$36,647.70 |
$33,407.28 |
| 5.000 |
$93,189.10 |
$69,932.18 |
$57,563.45 |
$52,139.40 |
$43,512.86 |
$38,543.78 |
$35,394.26 |
| 5.500 |
$94,746.00 |
$71,554.63 |
$59,252.57 |
$53,872.76 |
$45,354.47 |
$40,488.63 |
$37,436.03 |
| 6.000 |
$96,318.58 |
$73,199.15 |
$60,969.79 |
$55,638.01 |
$47,236.45 |
$42,480.72 |
$39,530.16 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
