| 樓價： |
$93,915,000.00 |
|
|
| 首期： |
$28,174,500.00 |
| |
| 貸款金額： |
$65,740,500.00 |
全期供款共： |
$105,466,794.94 |
| 每月供款額： |
$351,555.98 (4.125厘息計供300期) |
全期利息共： |
$39,726,294.94 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$55,957.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$939,150.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$3,991,388.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$810,662.34 |
$575,913.87 |
$449,573.98 |
$393,453.29 |
$302,336.82 |
$247,757.84 |
$211,447.43 |
| 1.500 |
$824,920.31 |
$590,293.81 |
$464,098.28 |
$408,079.57 |
$317,227.76 |
$262,920.14 |
$226,883.75 |
| 2.000 |
$839,337.56 |
$604,901.05 |
$478,917.61 |
$423,045.84 |
$332,570.23 |
$278,643.96 |
$242,989.69 |
| 2.500 |
$853,913.87 |
$619,735.05 |
$494,030.93 |
$438,350.56 |
$348,360.81 |
$294,922.88 |
$259,754.45 |
| 3.000 |
$868,648.95 |
$634,795.16 |
$509,436.94 |
$453,991.82 |
$364,595.23 |
$311,748.89 |
$277,164.60 |
| 3.500 |
$883,542.50 |
$650,080.64 |
$525,134.11 |
$469,967.36 |
$381,268.42 |
$329,112.44 |
$295,204.22 |
| 4.000 |
$898,594.16 |
$665,590.60 |
$541,120.68 |
$486,274.54 |
$398,374.50 |
$347,002.58 |
$313,855.20 |
| 4.125 |
$902,381.74 |
$669,503.06 |
$545,162.31 |
$490,402.82 |
$402,717.90 |
|
$318,611.16 |
| 4.500 |
$913,803.55 |
$681,324.08 |
$557,394.65 |
$502,910.41 |
$415,906.86 |
$365,407.05 |
$333,097.46 |
| 5.000 |
$929,170.25 |
$697,280.00 |
$573,953.81 |
$519,871.68 |
$433,858.20 |
$384,312.42 |
$352,909.22 |
| 5.500 |
$944,693.79 |
$713,457.18 |
$590,795.75 |
$537,154.75 |
$452,220.56 |
$403,704.19 |
$373,267.33 |
| 6.000 |
$960,373.68 |
$729,854.33 |
$607,917.82 |
$554,755.70 |
$470,985.36 |
$423,566.96 |
$394,147.51 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
