樓價: |
$9,381,000.00 |
|
|
首期: |
$2,814,300.00 |
| |
貸款金額: |
$6,566,700.00 |
全期供款共: |
$10,534,887.97 |
每月供款額: |
$35,116.29 (4.125厘息計供300期) |
全期利息共: |
$3,968,187.97 |
律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
買賣合約: |
$2,500.00 |
轉名契: |
$210.00 |
轉名契*: |
$13,690.50 |
樓契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
經紀佣金: |
$93,810.00 |
註冊費: |
$300.00 |
按揭保險費: |
-- |
查冊費: |
$30.00 |
|
印花稅#: |
$308,100.00 |
* 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$80,975.60 |
$57,527.00 |
$44,907.13 |
$39,301.34 |
$30,199.88 |
$24,748.08 |
$21,121.10 |
1.500 |
$82,399.80 |
$58,963.38 |
$46,357.94 |
$40,762.33 |
$31,687.31 |
$26,262.62 |
$22,663.01 |
2.000 |
$83,839.92 |
$60,422.47 |
$47,838.22 |
$42,257.29 |
$33,219.84 |
$27,833.24 |
$24,271.80 |
2.500 |
$85,295.92 |
$61,904.22 |
$49,347.86 |
$43,786.05 |
$34,797.13 |
$29,459.32 |
$25,946.40 |
3.000 |
$86,767.78 |
$63,408.54 |
$50,886.74 |
$45,348.42 |
$36,418.76 |
$31,140.03 |
$27,685.47 |
3.500 |
$88,255.47 |
$64,935.38 |
$52,454.70 |
$46,944.19 |
$38,084.21 |
$32,874.45 |
$29,487.42 |
4.000 |
$89,758.95 |
$66,484.64 |
$54,051.57 |
$48,573.09 |
$39,792.91 |
$34,661.46 |
$31,350.43 |
4.125 |
$90,137.28 |
$66,875.45 |
$54,455.28 |
$48,985.45 |
$40,226.76 |
|
$31,825.49 |
4.500 |
$91,278.19 |
$68,056.23 |
$55,677.15 |
$50,234.81 |
$41,544.19 |
$36,499.85 |
$33,272.50 |
5.000 |
$92,813.14 |
$69,650.04 |
$57,331.21 |
$51,929.05 |
$43,337.31 |
$38,388.27 |
$35,251.47 |
5.500 |
$94,363.76 |
$71,265.95 |
$59,013.52 |
$53,655.42 |
$45,171.50 |
$40,325.28 |
$37,285.00 |
6.000 |
$95,929.99 |
$72,903.83 |
$60,723.81 |
$55,413.55 |
$47,045.88 |
$42,309.34 |
$39,370.68 |
|
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|