樓價: |
$9,323,000.00 |
|
|
首期: |
$2,796,900.00 |
| |
貸款金額: |
$6,526,100.00 |
全期供款共: |
$10,469,753.81 |
每月供款額: |
$34,899.18 (4.125厘息計供300期) |
全期利息共: |
$3,943,653.81 |
律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
買賣合約: |
$2,500.00 |
轉名契: |
$210.00 |
轉名契*: |
$13,661.50 |
樓契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
經紀佣金: |
$93,230.00 |
註冊費: |
$300.00 |
按揭保險費: |
-- |
查冊費: |
$30.00 |
|
印花稅#: |
$302,300.00 |
* 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$80,474.95 |
$57,171.33 |
$44,629.49 |
$39,058.35 |
$30,013.16 |
$24,595.07 |
$20,990.52 |
1.500 |
$81,890.35 |
$58,598.83 |
$46,071.32 |
$40,510.31 |
$31,491.40 |
$26,100.24 |
$22,522.89 |
2.000 |
$83,321.56 |
$60,048.90 |
$47,542.45 |
$41,996.02 |
$33,014.45 |
$27,661.16 |
$24,121.74 |
2.500 |
$84,768.56 |
$61,521.48 |
$49,042.76 |
$43,515.33 |
$34,581.99 |
$29,277.18 |
$25,785.98 |
3.000 |
$86,231.32 |
$63,016.51 |
$50,572.12 |
$45,068.05 |
$36,193.59 |
$30,947.50 |
$27,514.30 |
3.500 |
$87,709.81 |
$64,533.91 |
$52,130.39 |
$46,653.95 |
$37,848.75 |
$32,671.19 |
$29,305.11 |
4.000 |
$89,204.00 |
$66,073.59 |
$53,717.38 |
$48,272.77 |
$39,546.88 |
$34,447.16 |
$31,156.60 |
4.125 |
$89,579.99 |
$66,461.98 |
$54,118.60 |
$48,682.59 |
$39,978.05 |
|
$31,628.73 |
4.500 |
$90,713.84 |
$67,635.46 |
$55,332.91 |
$49,924.23 |
$41,287.33 |
$36,274.18 |
$33,066.79 |
5.000 |
$92,239.30 |
$69,219.42 |
$56,976.75 |
$51,607.98 |
$43,069.37 |
$38,150.93 |
$35,033.52 |
5.500 |
$93,780.34 |
$70,825.33 |
$58,648.66 |
$53,323.68 |
$44,892.21 |
$40,075.96 |
$37,054.48 |
6.000 |
$95,336.89 |
$72,453.09 |
$60,348.38 |
$55,070.94 |
$46,755.01 |
$42,047.75 |
$39,127.27 |
|
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|