| 樓價： |
$93,105,000.00 |
|
|
| 首期： |
$27,931,500.00 |
| |
| 貸款金額： |
$65,173,500.00 |
全期供款共： |
$104,557,162.78 |
| 每月供款額： |
$348,523.88 (4.125厘息計供300期) |
全期利息共： |
$39,383,662.78 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$55,552.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$931,050.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$3,956,963.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$803,670.52 |
$570,946.72 |
$445,696.48 |
$390,059.82 |
$299,729.22 |
$245,620.97 |
$209,623.73 |
| 1.500 |
$817,805.52 |
$585,202.63 |
$460,095.51 |
$404,559.95 |
$314,491.73 |
$260,652.50 |
$224,926.92 |
| 2.000 |
$832,098.43 |
$599,683.88 |
$474,787.04 |
$419,397.14 |
$329,701.88 |
$276,240.71 |
$240,893.95 |
| 2.500 |
$846,549.02 |
$614,389.94 |
$489,770.01 |
$434,569.87 |
$345,356.26 |
$292,379.23 |
$257,514.12 |
| 3.000 |
$861,157.01 |
$629,320.17 |
$505,043.14 |
$450,076.23 |
$361,450.67 |
$309,060.11 |
$274,774.10 |
| 3.500 |
$875,922.11 |
$644,473.81 |
$520,604.92 |
$465,913.97 |
$377,980.05 |
$326,273.90 |
$292,658.14 |
| 4.000 |
$890,843.95 |
$659,850.00 |
$536,453.61 |
$482,080.51 |
$394,938.59 |
$344,009.74 |
$311,148.26 |
| 4.125 |
$894,598.86 |
$663,728.71 |
$540,460.38 |
$486,173.18 |
$399,244.53 |
|
$315,863.19 |
| 4.500 |
$905,922.16 |
$675,447.78 |
$552,587.22 |
$498,572.90 |
$412,319.74 |
$362,255.48 |
$330,224.55 |
| 5.000 |
$921,156.32 |
$691,266.09 |
$569,003.56 |
$515,387.88 |
$430,116.25 |
$380,997.79 |
$349,865.44 |
| 5.500 |
$936,545.97 |
$707,303.74 |
$585,700.24 |
$532,521.89 |
$448,320.23 |
$400,222.31 |
$370,047.96 |
| 6.000 |
$952,090.63 |
$723,559.47 |
$602,674.63 |
$549,971.03 |
$466,923.20 |
$419,913.77 |
$390,748.06 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
