| 樓價： |
$9,299,000.00 |
|
|
| 首期： |
$2,789,700.00 |
| |
| 貸款金額： |
$6,509,300.00 |
全期供款共： |
$10,442,801.75 |
| 每月供款額： |
$34,809.34 (4.125厘息計供300期) |
全期利息共： |
$3,933,501.75 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$13,649.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$92,990.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$299,900.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$80,267.79 |
$57,024.15 |
$44,514.60 |
$38,957.80 |
$29,935.90 |
$24,531.76 |
$20,936.48 |
| 1.500 |
$81,679.54 |
$58,447.98 |
$45,952.72 |
$40,406.03 |
$31,410.33 |
$26,033.06 |
$22,464.91 |
| 2.000 |
$83,107.06 |
$59,894.32 |
$47,420.06 |
$41,887.91 |
$32,929.46 |
$27,589.95 |
$24,059.64 |
| 2.500 |
$84,550.34 |
$61,363.11 |
$48,916.51 |
$43,403.31 |
$34,492.97 |
$29,201.81 |
$25,719.60 |
| 3.000 |
$86,009.33 |
$62,854.29 |
$50,441.93 |
$44,952.03 |
$36,100.42 |
$30,867.84 |
$27,443.47 |
| 3.500 |
$87,484.02 |
$64,367.78 |
$51,996.19 |
$46,533.85 |
$37,751.32 |
$32,587.09 |
$29,229.67 |
| 4.000 |
$88,974.36 |
$65,903.50 |
$53,579.10 |
$48,148.51 |
$39,445.08 |
$34,358.48 |
$31,076.39 |
| 4.125 |
$89,349.39 |
$66,290.89 |
$53,979.28 |
$48,557.27 |
$39,875.14 |
|
$31,547.31 |
| 4.500 |
$90,480.32 |
$67,461.35 |
$55,190.47 |
$49,795.71 |
$41,181.05 |
$36,180.80 |
$32,981.67 |
| 5.000 |
$92,001.85 |
$69,041.23 |
$56,830.08 |
$51,475.13 |
$42,958.50 |
$38,052.72 |
$34,943.33 |
| 5.500 |
$93,538.92 |
$70,643.01 |
$58,497.68 |
$53,186.41 |
$44,776.65 |
$39,972.80 |
$36,959.09 |
| 6.000 |
$95,091.46 |
$72,266.58 |
$60,193.02 |
$54,929.17 |
$46,634.65 |
$41,939.51 |
$39,026.54 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
