| 樓價： |
$92,500,000.00 |
|
|
| 首期： |
$27,750,000.00 |
| |
| 貸款金額： |
$64,750,000.00 |
全期供款共： |
$103,877,746.17 |
| 每月供款額： |
$346,259.15 (4.125厘息計供300期) |
全期利息共： |
$39,127,746.17 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$55,250.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$925,000.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$3,931,250.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$798,448.24 |
$567,236.69 |
$442,800.33 |
$387,525.20 |
$297,781.56 |
$244,024.91 |
$208,261.59 |
| 1.500 |
$812,491.38 |
$581,399.96 |
$457,105.80 |
$401,931.11 |
$312,448.15 |
$258,958.77 |
$223,465.34 |
| 2.000 |
$826,691.42 |
$595,787.11 |
$471,701.85 |
$416,671.88 |
$327,559.46 |
$274,445.68 |
$239,328.61 |
| 2.500 |
$841,048.11 |
$610,397.61 |
$486,587.46 |
$431,746.01 |
$343,112.12 |
$290,479.34 |
$255,840.78 |
| 3.000 |
$855,561.18 |
$625,230.82 |
$501,761.35 |
$447,151.61 |
$359,101.94 |
$307,051.83 |
$272,988.61 |
| 3.500 |
$870,230.33 |
$640,285.99 |
$517,222.01 |
$462,886.45 |
$375,523.92 |
$324,153.76 |
$290,756.44 |
| 4.000 |
$885,055.21 |
$655,562.27 |
$532,967.71 |
$478,947.93 |
$392,372.26 |
$341,774.35 |
$309,126.40 |
| 4.125 |
$888,785.72 |
$659,415.78 |
$536,948.45 |
$483,014.01 |
$396,650.22 |
|
$313,810.70 |
| 4.500 |
$900,035.44 |
$671,058.70 |
$548,996.49 |
$495,333.15 |
$409,640.47 |
$359,901.53 |
$328,078.74 |
| 5.000 |
$915,170.61 |
$686,774.21 |
$565,306.16 |
$512,038.87 |
$427,321.34 |
$378,522.05 |
$347,592.00 |
| 5.500 |
$930,460.26 |
$702,707.65 |
$581,894.34 |
$529,061.54 |
$445,407.03 |
$397,621.65 |
$367,643.38 |
| 6.000 |
$945,903.90 |
$718,857.75 |
$598,758.43 |
$546,397.30 |
$463,889.11 |
$417,185.16 |
$388,208.97 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
