| 樓價： |
$9,225,000.00 |
|
|
| 首期： |
$2,767,500.00 |
| |
| 貸款金額： |
$6,457,500.00 |
全期供款共： |
$10,359,699.55 |
| 每月供款額： |
$34,532.33 (4.125厘息計供300期) |
全期利息共： |
$3,902,199.55 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$13,612.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$92,250.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$292,500.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$79,629.03 |
$56,570.36 |
$44,160.36 |
$38,647.78 |
$29,697.67 |
$24,336.54 |
$20,769.87 |
| 1.500 |
$81,029.55 |
$57,982.86 |
$45,587.04 |
$40,084.48 |
$31,160.37 |
$25,825.89 |
$22,286.14 |
| 2.000 |
$82,445.71 |
$59,417.69 |
$47,042.70 |
$41,554.57 |
$32,667.42 |
$27,370.39 |
$23,868.18 |
| 2.500 |
$83,877.50 |
$60,874.79 |
$48,527.24 |
$43,057.91 |
$34,218.48 |
$28,969.43 |
$25,514.93 |
| 3.000 |
$85,324.89 |
$62,354.10 |
$50,040.52 |
$44,594.31 |
$35,813.14 |
$30,622.20 |
$27,225.08 |
| 3.500 |
$86,787.84 |
$63,855.55 |
$51,582.41 |
$46,163.54 |
$37,450.90 |
$32,327.77 |
$28,997.06 |
| 4.000 |
$88,266.32 |
$65,379.05 |
$53,152.73 |
$47,765.35 |
$39,131.18 |
$34,085.06 |
$30,829.09 |
| 4.125 |
$88,638.36 |
$65,763.36 |
$53,549.72 |
$48,170.86 |
$39,557.82 |
|
$31,296.26 |
| 4.500 |
$89,760.29 |
$66,924.50 |
$54,751.27 |
$49,399.44 |
$40,853.33 |
$35,892.88 |
$32,719.20 |
| 5.000 |
$91,269.72 |
$68,491.81 |
$56,377.83 |
$51,065.50 |
$42,616.64 |
$37,749.90 |
$34,665.26 |
| 5.500 |
$92,794.55 |
$70,080.84 |
$58,032.16 |
$52,763.16 |
$44,420.32 |
$39,654.70 |
$36,664.97 |
| 6.000 |
$94,334.74 |
$71,691.49 |
$59,714.02 |
$54,492.05 |
$46,263.54 |
$41,605.76 |
$38,715.98 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
