樓價: |
$9,185,000.00 |
|
|
首期: |
$2,755,500.00 |
| |
貸款金額: |
$6,429,500.00 |
全期供款共: |
$10,314,779.44 |
每月供款額: |
$34,382.60 (4.125厘息計供300期) |
全期利息共: |
$3,885,279.44 |
律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
買賣合約: |
$2,500.00 |
轉名契: |
$210.00 |
轉名契*: |
$13,592.50 |
樓契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
經紀佣金: |
$91,850.00 |
註冊費: |
$300.00 |
按揭保險費: |
-- |
查冊費: |
$30.00 |
|
印花稅#: |
$288,500.00 |
* 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$79,283.75 |
$56,325.07 |
$43,968.88 |
$38,480.20 |
$29,568.90 |
$24,231.01 |
$20,679.81 |
1.500 |
$80,678.20 |
$57,731.44 |
$45,389.37 |
$39,910.67 |
$31,025.26 |
$25,713.91 |
$22,189.50 |
2.000 |
$82,088.22 |
$59,160.05 |
$46,838.72 |
$41,374.39 |
$32,525.77 |
$27,251.71 |
$23,764.68 |
2.500 |
$83,513.80 |
$60,610.83 |
$48,316.82 |
$42,871.21 |
$34,070.11 |
$28,843.81 |
$25,404.30 |
3.000 |
$84,954.91 |
$62,083.73 |
$49,823.55 |
$44,400.95 |
$35,657.85 |
$30,489.42 |
$27,107.03 |
3.500 |
$86,411.52 |
$63,578.67 |
$51,358.75 |
$45,963.37 |
$37,288.51 |
$32,187.59 |
$28,871.33 |
4.000 |
$87,883.59 |
$65,095.56 |
$52,922.25 |
$47,558.24 |
$38,961.51 |
$33,937.27 |
$30,695.42 |
4.125 |
$88,254.02 |
$65,478.20 |
$53,317.53 |
$47,961.99 |
$39,386.30 |
|
$31,160.55 |
4.500 |
$89,371.09 |
$66,634.31 |
$54,513.87 |
$49,185.24 |
$40,676.19 |
$35,737.25 |
$32,577.33 |
5.000 |
$90,873.97 |
$68,194.82 |
$56,133.37 |
$50,844.08 |
$42,431.85 |
$37,586.22 |
$34,514.95 |
5.500 |
$92,392.19 |
$69,776.97 |
$57,780.53 |
$52,534.38 |
$44,227.71 |
$39,482.76 |
$36,505.99 |
6.000 |
$93,925.70 |
$71,380.63 |
$59,455.09 |
$54,255.77 |
$46,062.93 |
$41,425.36 |
$38,548.10 |
|
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|